Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
3.20
3.20
3.20
3.20
3.20
3.20
Share Warrants & Outstandings
Total Reserve
319.43
316.32
322.63
237.92
153.72
131.28
Shareholder's Funds
322.63
319.52
325.83
241.13
156.93
134.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.99
6.49
5.31
4.25
3.72
3.77
Other Long Term Liabilities
0.0517999999999996
0.0936999999999997
0.463200000000001
0.8033
1.1161
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.69
2.47
2.35
2.50
2.30
2.41
Total Non-Current Liabilities
9.73
9.06
8.13
7.55
7.13
6.18
Current Liabilities
Trade Payables
22.63
28.94
26.02
38.46
27.34
16.12
Other Current Liabilities
8.74
8.20
7.28
6.54
6.97
4.11
Short Term Borrowings
9.13
37.46
146.92
115.34
83.89
80.08
Short Term Provisions
2.09
1.88
2.15
1.84
1.75
1.61
Total Current Liabilities
42.58
76.48
182.37
162.18
119.95
101.93
Total Liabilities
374.95
405.05
516.33
410.85
284.01
242.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
82.99
67.83
66.51
63.01
58.58
56.14
Less: Accumulated Depreciation
47.83
45.51
43.56
41.70
39.92
38.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
35.16
22.33
22.96
21.31
18.66
17.63
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
10.33
15.47
9.52
9.74
11.24
9.63
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
102.83
100.84
117.01
82.75
60.70
57.00
Long Term Loans & Advances
5.56
7.58
6.30
5.01
3.40
2.65
Other Non Current Assets
0.06
50.17
0.07
0.04
0.06
0.06
Total Non-Current Assets
154.01
196.48
156.56
119.86
95.39
86.98
Current Assets Loans & Advances
Current Investments
0.00
2.00
0.00
0.00
0.00
0.00
Inventories
68.40
76.47
130.75
100.33
32.95
49.66
Sundry Debtors
20.63
41.32
47.73
41.71
34.46
46.21
Cash and Bank
97.50
52.24
151.21
81.24
72.35
33.69
Other Current Assets
1.55
1.60
16.92
16.46
5.61
2.48
Short Term Loans and Advances
32.86
34.95
13.16
51.26
43.26
23.57
Total Current Assets
220.94
208.57
359.77
291.00
188.62
155.61
Net Current Assets (Including Current Investments)
178.35
132.09
177.40
128.82
68.67
53.68
Total Current Assets Excluding Current Investments
220.94
206.57
359.77
291.00
188.62
155.61
Miscellaneous Expenses not written off
0.00
0.00
0.01
0.01
0.01
0.01
Total Assets
374.95
405.05
516.33
410.85
284.01
242.59
Contingent Liabilities
18.40
12.46
12.38
12.14
14.83
17.66
Total Debt
9.13
37.46
146.92
115.34
83.89
80.08
Book Value per share (adjusted)
1007.81
998.09
1017.82
753.21
490.1
420.02
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -75.63% vs -74.50% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -44.44% vs -80.43% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 20.40% vs 16.35% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 1.97% vs -13.82% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 5.93% vs -42.03% in Mar 2023
Compare Balance Sheet Results of Vijay Solvex
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.20
27.23
-24.03
-88.25%
Share Warrants & Outstandings
Total Reserve
319.43
603.00
-283.57
-47.03%
Shareholder's Funds
322.63
651.67
-329.04
-50.49%
Minority Interest
0.00
21.88
-21.88
-100.00%
Long-Term Borrowings
0.00
249.68
-249.68
-100.00%
Secured Loans
0.00
249.50
-249.50
-100.00%
Unsecured Loans
0.00
0.18
-0.18
-100.00%
Deferred Tax Assets / Liabilities
6.99
21.64
-14.65
-67.70%
Other Long Term Liabilities
0.05
5.25
-5.20
-99.05%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.69
2.87
-0.18
-6.27%
Total Non-Current Liabilities
9.73
279.44
-269.71
-96.52%
Current Liabilities
Trade Payables
22.63
95.49
-72.86
-76.30%
Other Current Liabilities
8.74
25.00
-16.26
-65.04%
Short Term Borrowings
9.13
226.33
-217.20
-95.97%
Short Term Provisions
2.09
0.90
1.19
132.22%
Total Current Liabilities
42.58
347.73
-305.15
-87.75%
Total Liabilities
374.95
1,300.72
-925.77
-71.17%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
82.99
810.41
-727.42
-89.76%
Less: Accumulated Depreciation
47.83
192.33
-144.50
-75.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
35.16
618.08
-582.92
-94.31%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
10.33
12.73
-2.40
-18.85%
Intangible assets under development
0.00
0.24
-0.24
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
102.83
31.23
71.60
229.27%
Long Term Loans & Advances
5.56
1.15
4.41
383.48%
Other Non Current Assets
0.06
7.33
-7.27
-99.18%
Total Non-Current Assets
154.01
671.81
-517.80
-77.08%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
68.40
384.84
-316.44
-82.23%
Sundry Debtors
20.63
121.66
-101.03
-83.04%
Cash and Bank
97.50
5.74
91.76
1,598.61%
Other Current Assets
1.55
19.84
-18.29
-92.19%
Short Term Loans and Advances
32.86
96.82
-63.96
-66.06%
Total Current Assets
220.94
628.91
-407.97
-64.87%
Net Current Assets (Including Current Investments)
178.35
281.18
-102.83
-36.57%
Total Current Assets Excluding Current Investments
220.94
628.91
-407.97
-64.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
374.95
1,300.72
-925.77
-71.17%
Contingent Liabilities
18.40
18.95
-0.55
-2.90%
Total Debt
9.13
476.01
-466.88
-98.08%
Book Value per share (adjusted)
1,007.81
23.12
984.69
4,259.04%
Annual - Borrowings
Borrowings 9.13 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -75.63% vs -74.50% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -44.44% vs -80.43% in Mar 2023
Annual - Fixed Assets
Fixed Assets 45.50 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 20.40% vs 16.35% in Mar 2023
Annual - Investments
Investments 102.83 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.97% vs -13.82% in Mar 2023
Annual - Current Assets
Current Assets 220.94 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 5.93% vs -42.03% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
