Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.86
15.86
15.86
17.27
17.27
17.27
Share Warrants & Outstandings
Total Reserve
56.94
48.87
50.37
57.23
53.06
68.25
Shareholder's Funds
72.80
64.73
66.23
74.50
70.34
85.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.39
0.51
0.29
0.79
1.40
Secured Loans
0.00
0.39
0.51
0.29
0.79
1.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.69
1.72
2.04
1.60
1.56
0.64
Other Long Term Liabilities
0.000000000
0.000000000
0.1201
0.12
0.12
1.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.27
0.15
0.01
0.04
0.00
0.05
Total Non-Current Liabilities
1.96
2.27
2.68
2.05
2.48
3.58
Current Liabilities
Trade Payables
11.97
19.64
20.77
20.19
15.92
22.33
Other Current Liabilities
1.25
2.82
1.84
5.19
2.33
4.87
Short Term Borrowings
7.73
11.26
17.76
15.56
17.53
0.69
Short Term Provisions
1.49
1.15
0.16
0.22
0.22
0.19
Total Current Liabilities
22.44
34.86
40.53
41.16
36.00
28.09
Total Liabilities
97.20
101.87
109.44
117.71
108.82
117.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
58.47
57.50
56.99
55.32
0.00
45.85
Less: Accumulated Depreciation
32.04
30.25
28.80
26.05
0.00
22.31
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26.43
27.25
28.19
29.28
23.24
23.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.75
0.30
0.00
0.00
1.59
0.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
35.14
35.56
42.71
43.67
46.65
56.54
Long Term Loans & Advances
11.09
9.81
8.61
6.49
9.14
7.68
Other Non Current Assets
0.94
0.56
0.49
0.56
0.80
2.18
Total Non-Current Assets
74.34
73.50
80.03
80.09
81.42
89.96
Current Assets Loans & Advances
Current Investments
0.01
0.01
0.01
0.01
0.53
1.04
Inventories
9.74
8.41
7.78
10.34
7.11
7.38
Sundry Debtors
8.61
13.82
11.93
18.14
12.65
12.12
Cash and Bank
1.12
1.59
2.38
1.24
2.00
1.55
Other Current Assets
0.17
0.34
0.39
0.37
0.25
4.09
Short Term Loans and Advances
3.20
4.21
6.91
7.54
4.85
1.06
Total Current Assets
22.86
28.37
29.40
37.62
27.39
27.24
Net Current Assets (Including Current Investments)
0.42
-6.50
-11.13
-3.53
-8.61
-0.85
Total Current Assets Excluding Current Investments
22.85
28.36
29.39
37.62
26.86
26.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
97.20
101.87
109.44
117.71
108.82
117.19
Contingent Liabilities
0.00
0.00
0.00
0.00
1.69
1.69
Total Debt
7.73
11.65
18.27
15.86
18.32
2.09
Book Value per share (adjusted)
45.9
40.82
41.76
43.14
40.72
49.52
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -33.65% vs -36.23% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -1.34% vs -2.27% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -1.18% vs -16.74% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -19.42% vs -3.50% in Mar 2023
Compare Balance Sheet Results of Weizmann
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.86
97.18
-81.32
-83.68%
Share Warrants & Outstandings
Total Reserve
56.94
4,418.63
-4,361.69
-98.71%
Shareholder's Funds
72.80
4,515.81
-4,443.01
-98.39%
Minority Interest
0.00
97.31
-97.31
-100.00%
Long-Term Borrowings
0.00
954.04
-954.04
-100.00%
Secured Loans
0.00
954.04
-954.04
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.69
370.46
-368.77
-99.54%
Other Long Term Liabilities
0.00
572.32
-572.32
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.27
0.32
-0.05
-15.62%
Total Non-Current Liabilities
1.96
1,775.81
-1,773.85
-99.89%
Current Liabilities
Trade Payables
11.97
908.82
-896.85
-98.68%
Other Current Liabilities
1.25
499.47
-498.22
-99.75%
Short Term Borrowings
7.73
1,687.80
-1,680.07
-99.54%
Short Term Provisions
1.49
0.00
1.49
0.00%
Total Current Liabilities
22.44
3,096.09
-3,073.65
-99.28%
Total Liabilities
97.20
9,485.02
-9,387.82
-98.98%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
58.47
7,324.27
-7,265.80
-99.20%
Less: Accumulated Depreciation
32.04
3,612.38
-3,580.34
-99.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
26.43
3,711.89
-3,685.46
-99.29%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.75
46.77
-46.02
-98.40%
Intangible assets under development
0.00
2.06
-2.06
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
35.14
7.57
27.57
364.20%
Long Term Loans & Advances
11.09
128.61
-117.52
-91.38%
Other Non Current Assets
0.94
358.30
-357.36
-99.74%
Total Non-Current Assets
74.34
4,168.13
-4,093.79
-98.22%
Current Assets Loans & Advances
Current Investments
0.01
908.79
-908.78
-100.00%
Inventories
9.74
2,071.79
-2,062.05
-99.53%
Sundry Debtors
8.61
1,254.70
-1,246.09
-99.31%
Cash and Bank
1.12
254.81
-253.69
-99.56%
Other Current Assets
0.17
472.24
-472.07
-99.96%
Short Term Loans and Advances
3.20
354.56
-351.36
-99.10%
Total Current Assets
22.86
5,316.89
-5,294.03
-99.57%
Net Current Assets (Including Current Investments)
0.42
2,220.80
-2,220.38
-99.98%
Total Current Assets Excluding Current Investments
22.85
4,408.10
-4,385.25
-99.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
97.20
9,485.02
-9,387.82
-98.98%
Contingent Liabilities
0.00
47.13
-47.13
-100.00%
Total Debt
7.73
2,399.18
-2,391.45
-99.68%
Book Value per share (adjusted)
45.90
0.00
45.90
0.00%
Annual - Borrowings
Borrowings 7.73 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -33.65% vs -36.23% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 27.18 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -1.34% vs -2.27% in Mar 2023
Annual - Investments
Investments 35.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -1.18% vs -16.74% in Mar 2023
Annual - Current Assets
Current Assets 22.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -19.42% vs -3.50% in Mar 2023