down arrow

Yatra Online

  • Market Cap: Small Cap
  • Industry: Travel Services
  • ISIN: INE0JR601024
  • NSEID: YATRA
  • BSEID: 543992
INR
78.71
-0.26 (-0.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.69
11.45
11.19
73.48
73.01
72.62
Share Warrants & Outstandings
Total Reserve
731.80
158.07
89.74
50.01
139.42
133.94
Shareholder's Funds
747.49
169.52
100.93
123.49
212.43
234.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11.47
44.10
0.72
0.32
0.72
2.36
Secured Loans
11.47
44.10
0.72
0.32
0.72
2.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.61
-0.35
0.19
-0.01
-6.02
-7.03
Other Long Term Liabilities
16.44
20.338
29.563
99.09
70.851
25.835
Long Term Trade Payables
0.00
0.00
4.26
3.49
2.78
0.31
Long Term Provisions
5.58
4.08
3.38
5.18
5.65
8.15
Total Non-Current Liabilities
32.88
48.06
37.81
108.08
73.99
29.63
Current Liabilities
Trade Payables
173.10
138.51
147.17
100.33
144.27
440.26
Other Current Liabilities
206.32
189.42
218.61
211.33
331.90
385.68
Short Term Borrowings
52.35
129.08
35.44
12.79
97.82
97.41
Short Term Provisions
4.13
5.59
6.86
5.45
7.87
9.64
Total Current Liabilities
435.90
462.60
408.08
329.90
581.87
933.00
Total Liabilities
1,216.27
680.19
546.82
561.46
868.28
1,196.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
445.75
420.86
406.47
401.14
394.86
378.22
Less: Accumulated Depreciation
338.76
326.30
316.96
297.95
211.17
109.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
106.99
94.56
89.51
103.19
183.69
268.48
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
8.04
4.23
3.64
1.67
2.62
7.51
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
69.87
54.66
46.08
48.98
72.89
72.98
Other Non Current Assets
0.23
0.73
0.05
2.54
0.38
3.14
Total Non-Current Assets
201.14
174.27
162.24
199.64
311.51
368.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
450.18
287.54
194.02
97.47
244.68
482.07
Cash and Bank
402.15
102.27
127.97
147.19
129.46
135.49
Other Current Assets
14.72
30.20
12.29
12.88
25.71
23.02
Short Term Loans and Advances
148.08
85.90
50.29
104.27
156.93
187.40
Total Current Assets
1,015.13
505.91
384.57
361.82
556.77
827.98
Net Current Assets (Including Current Investments)
579.23
43.31
-23.50
31.92
-25.09
-105.02
Total Current Assets Excluding Current Investments
1,015.13
505.91
384.57
361.82
556.77
827.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,216.27
680.19
546.82
561.46
868.28
1,196.68
Contingent Liabilities
296.43
264.78
264.44
271.40
249.84
242.12
Total Debt
63.82
132.97
35.56
13.11
98.55
99.77
Book Value per share (adjusted)
47.64
14.8
9.02
5.509
14.124
14.094
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -58.31% vs 326.85% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -19.17% vs -31.19% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 13.15% vs 5.64% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 100.65% vs 31.55% in Mar 2023

Compare Balance Sheet Results of Yatra Online
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.69
177.20
-161.51
-91.15%
Share Warrants & Outstandings
Total Reserve
731.80
427.32
304.48
71.25%
Shareholder's Funds
747.49
604.52
142.97
23.65%
Minority Interest
0.00
20.13
-20.13
-100.00%
Long-Term Borrowings
11.47
3.73
7.74
207.51%
Secured Loans
11.47
3.73
7.74
207.51%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.61
1.21
-1.82
-150.41%
Other Long Term Liabilities
16.44
5.19
11.25
216.76%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.58
5.81
-0.23
-3.96%
Total Non-Current Liabilities
32.88
15.95
16.93
106.14%
Current Liabilities
Trade Payables
173.10
79.19
93.91
118.59%
Other Current Liabilities
206.32
152.26
54.06
35.51%
Short Term Borrowings
52.35
9.09
43.26
475.91%
Short Term Provisions
4.13
4.24
-0.11
-2.59%
Total Current Liabilities
435.90
244.77
191.13
78.09%
Total Liabilities
1,216.27
885.38
330.89
37.37%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
445.75
132.41
313.34
236.64%
Less: Accumulated Depreciation
338.76
10.20
328.56
3,221.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
106.99
122.21
-15.22
-12.45%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
8.04
0.00
8.04
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
39.29
-39.29
-100.00%
Long Term Loans & Advances
69.87
32.85
37.02
112.69%
Other Non Current Assets
0.23
124.56
-124.33
-99.82%
Total Non-Current Assets
201.14
325.12
-123.98
-38.13%
Current Assets Loans & Advances
Current Investments
0.00
3.03
-3.03
-100.00%
Inventories
0.00
0.84
-0.84
-100.00%
Sundry Debtors
450.18
232.55
217.63
93.58%
Cash and Bank
402.15
101.54
300.61
296.05%
Other Current Assets
14.72
24.33
-9.61
-39.50%
Short Term Loans and Advances
148.08
197.96
-49.88
-25.20%
Total Current Assets
1,015.13
560.25
454.88
81.19%
Net Current Assets (Including Current Investments)
579.23
315.48
263.75
83.60%
Total Current Assets Excluding Current Investments
1,015.13
557.22
457.91
82.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,216.27
885.38
330.89
37.37%
Contingent Liabilities
296.43
73.00
223.43
306.07%
Total Debt
63.82
12.82
51.00
397.82%
Book Value per share (adjusted)
47.64
0.00
47.64
0.00%
Annual - Borrowings
Borrowings 63.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -58.31% vs 326.85% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 16.44 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -19.17% vs -31.19% in Mar 2023

Annual - Fixed Assets
Fixed Assets 106.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.15% vs 5.64% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,015.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 100.65% vs 31.55% in Mar 2023