Bharat Forge Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
1,433.00
860.00
1,413.00
4.00
504.00
1,610.00
Adjustment
1,172.00
887.00
671.00
725.00
789.00
526.00
Changes In working Capital
-423.00
-36.00
-1,226.00
383.00
460.00
-674.00
Cash Flow after changes in Working Capital
2,182.00
1,711.00
858.00
1,113.00
1,755.00
1,461.00
Cash Flow from Operating Activities
1,664.00
1,294.00
505.00
1,020.00
1,521.00
911.00
Cash Flow from Investing Activities
-665.00
-1,665.00
-689.00
-1,511.00
-1,114.00
-1,195.00
Cash Flow from Financing Activities
-202.00
280.00
310.00
578.00
-381.00
367.00
Net Cash Inflow / Outflow
796.00
-90.00
126.00
87.00
26.00
83.00
Opening Cash & Cash Equivalents
508.00
558.00
447.00
312.00
286.00
202.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
1,304.00
467.00
573.00
399.00
312.00
286.00
Compare Cash Flow Results of Bharat Forge
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
1433.68
671.31
762.00
113.56%
Adjustment
1172.83
241.15
931.00
386.35%
Changes In working Capital
-423.6
-64.44
-359.00
-557.36%
Cash Flow after changes in Working Capital
2182.91
848.02
1,334.00
157.41%
Cash Flow from Operating Activities
1664.4
692.75
972.00
140.26%
Cash Flow from Investing Activities
-665.46
-471.11
-194.00
-41.25%
Cash Flow from Financing Activities
-202.69
-174.75
-28.00
-15.99%
Net Cash Inflow / Outflow
796.25
46.9
750.00
1597.76%
Opening Cash & Cash Equivalents
508.71
44.11
464.00
1053.28%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
1304.96
91.01
1,213.00
1333.86%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is 28.58% vs 155.90% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
1,664.40
1,294.47
28.58%