EL Forge Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'14
Jun'13
Jun'12
Jun'11
Mar'10
Mar'09
No of Months
12
12
12
12
12
12
Profit Before Tax
-10.61
-5.20
-5.20
-9.99
-4.04
-19.28
Adjustment
2.91
7.15
7.15
16.80
6.09
22.55
Changes In working Capital
0.69
0.67
0.67
9.38
-36.34
33.75
Cash Flow after changes in Working Capital
-7.00
2.63
2.63
16.19
-34.30
37.02
Cash Flow from Operating Activities
-7.00
1.87
1.87
16.19
-34.36
37.30
Cash Flow from Investing Activities
4.51
10.62
10.62
-8.23
9.82
-42.72
Cash Flow from Financing Activities
1.65
-12.40
-12.40
-8.08
25.79
4.02
Net Cash Inflow / Outflow
-0.85
0.09
0.09
-0.12
1.26
-1.40
Opening Cash & Cash Equivalents
1.38
1.86
1.86
1.98
0.72
2.12
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.53
1.95
1.95
1.86
1.98
0.72
Compare Cash Flow Results of EL Forge
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
-106097
1433.68
-1,07,530.00
-7500.33%
Adjustment
29106
1172.83
27,934.00
2381.69%
Changes In working Capital
6942
-423.6
7,365.00
1738.81%
Cash Flow after changes in Working Capital
-70049
2182.91
-72,231.00
-3308.97%
Cash Flow from Operating Activities
-70049
1664.4
-71,713.00
-4308.66%
Cash Flow from Investing Activities
45078
-665.46
45,743.00
6873.96%
Cash Flow from Financing Activities
16464
-202.69
16,666.00
8222.75%
Net Cash Inflow / Outflow
-8507
796.25
-9,303.00
-1168.38%
Opening Cash & Cash Equivalents
13835
508.71
13,327.00
2619.62%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
5328
1304.96
4,024.00
308.29%
Cash Flow - Snapshot (Standalone) - Mar'24
YoY Growth in year ended Mar 2024 is -46.41% vs 16,600.00% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
1.79
3.34
-46.41%