Exicom Tele-Sys. Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Profit Before Tax
93.00
7.00
14.00
-13.00
Adjustment
35.00
41.00
53.00
30.00
Changes In working Capital
-94.00
-42.00
1.00
-27.00
Cash Flow after changes in Working Capital
33.00
6.00
68.00
-9.00
Cash Flow from Operating Activities
28.00
2.00
56.00
-13.00
Cash Flow from Investing Activities
-285.00
7.00
-10.00
-20.00
Cash Flow from Financing Activities
316.00
-15.00
-17.00
46.00
Net Cash Inflow / Outflow
59.00
-5.00
28.00
12.00
Opening Cash & Cash Equivalents
37.00
43.00
14.00
1.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
97.00
37.00
43.00
14.00
Compare Cash Flow Results of Exicom Tele-Sys.
Figures in Rs cr
standaloned Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
96.4
221.7
-125.00
-56.52%
Adjustment
32.79
130.66
-98.00
-74.90%
Changes In working Capital
-114.68
-49.34
-65.00
-132.43%
Cash Flow after changes in Working Capital
14.52
303.02
-289.00
-95.21%
Cash Flow from Operating Activities
9.74
252.31
-243.00
-96.14%
Cash Flow from Investing Activities
-285.58
-88.72
-197.00
-221.89%
Cash Flow from Financing Activities
316.7
-198.74
514.00
259.35%
Net Cash Inflow / Outflow
40.85
-35.15
75.00
216.22%
Opening Cash & Cash Equivalents
11.31
163.19
-152.00
-93.07%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
52.16
128.04
-76.00
-59.26%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is 1,001.94% vs -95.40% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
28.43
2.58
1,001.94%