Marsons Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'18
Mar'17
Mar'16
Jun'15
Jun'12
Mar'11
No of Months
12
12
12
12
12
12
Profit Before Tax
-92.53
-7.70
3.43
-4.81
3.31
6.70
Adjustment
45.08
10.70
8.85
16.20
7.26
4.73
Changes In working Capital
40.86
1.24
14.84
-14.42
-4.42
-26.25
Cash Flow after changes in Working Capital
-6.58
4.23
27.13
-3.03
6.16
-14.80
Cash Flow from Operating Activities
-6.58
4.23
27.13
-3.03
5.03
-15.11
Cash Flow from Investing Activities
1.32
-0.55
-24.58
-5.86
-1.52
-0.27
Cash Flow from Financing Activities
5.24
-3.98
-3.29
7.68
-4.87
10.23
Net Cash Inflow / Outflow
0.00
-0.30
-0.74
-1.20
-1.36
-5.15
Opening Cash & Cash Equivalents
1.11
1.41
2.16
3.37
4.21
9.35
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
1.10
1.11
1.41
2.16
2.84
4.20
Compare Cash Flow Results of Marsons
Figures in Rs cr
standaloned Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
3.27
123.32
-120.00
-97.35%
Adjustment
-5.38
0
-5.00
0.00%
Changes In working Capital
2.22
-16.52
18.00
113.44%
Cash Flow after changes in Working Capital
0.1
106.8
-106.00
-99.91%
Cash Flow from Operating Activities
0.1
76.48
-76.00
-99.87%
Cash Flow from Investing Activities
8.09
-22.63
30.00
135.75%
Cash Flow from Financing Activities
-8.18
-28.99
20.00
71.78%
Net Cash Inflow / Outflow
0.01
24.86
-24.00
-99.96%
Opening Cash & Cash Equivalents
0.1
8.6
-8.00
-98.84%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
0.11
33.46
-33.00
-99.67%
Cash Flow - Snapshot (Standalone) - Mar'23
YoY Growth in year ended Mar 2023 is -70.59% vs 168.00% in Mar 2022
Mar'23
Mar'22
Change(%)
Cash Flow from Operating Activities
0.10
0.34
-70.59%