Netwrk.18 Media Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
-388.00
-15.00
939.00
511.00
143.00
-230.00
Adjustment
-201.00
234.00
179.00
360.00
520.00
459.00
Changes In working Capital
-5,898.00
-3,160.00
-554.00
370.00
-560.00
-292.00
Cash Flow after changes in Working Capital
-6,489.00
-2,942.00
563.00
1,242.00
102.00
-63.00
Cash Flow from Operating Activities
-6,464.00
-2,804.00
641.00
1,345.00
78.00
-203.00
Cash Flow from Investing Activities
9,929.00
-718.00
-248.00
-84.00
-86.00
-444.00
Cash Flow from Financing Activities
1,138.00
3,411.00
-380.00
-1,048.00
-62.00
645.00
Net Cash Inflow / Outflow
4,602.00
-110.00
11.00
212.00
-70.00
-3.00
Opening Cash & Cash Equivalents
228.00
338.00
327.00
114.00
185.00
188.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
4,830.00
228.00
338.00
327.00
114.00
185.00
Compare Cash Flow Results of Netwrk.18 Media
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
-388.99
322
-710.00
-220.80%
Adjustment
-201.27
290.8
-491.00
-169.21%
Changes In working Capital
-5898.91
341.8
-6,239.00
-1825.84%
Cash Flow after changes in Working Capital
-6489.17
954.6
-7,443.00
-779.78%
Cash Flow from Operating Activities
-6464.93
714.4
-7,178.00
-1004.95%
Cash Flow from Investing Activities
9929.13
-45.6
9,974.00
21874.41%
Cash Flow from Financing Activities
1138.59
-273.6
1,411.00
516.15%
Net Cash Inflow / Outflow
4602.79
395.2
4,207.00
1064.67%
Opening Cash & Cash Equivalents
228.06
717.9
-489.00
-68.23%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
4830.85
1113.1
3,717.00
334.00%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is -130.55% vs -537.25% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
-6,464.93
-2,804.15
-130.55%