Omaxe Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
-507.00
-456.00
-194.00
-304.00
44.00
78.00
Adjustment
187.00
206.00
415.00
511.00
516.00
552.00
Changes In working Capital
1,315.00
701.00
572.00
348.00
94.00
-200.00
Cash Flow after changes in Working Capital
995.00
451.00
793.00
555.00
655.00
431.00
Cash Flow from Operating Activities
986.00
469.00
783.00
565.00
638.00
400.00
Cash Flow from Investing Activities
-64.00
-141.00
-22.00
22.00
105.00
16.00
Cash Flow from Financing Activities
-924.00
-261.00
-740.00
-516.00
-782.00
-435.00
Net Cash Inflow / Outflow
-1.00
65.00
20.00
72.00
-38.00
-18.00
Opening Cash & Cash Equivalents
191.00
126.00
105.00
33.00
72.00
90.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
190.00
191.00
126.00
105.00
33.00
72.00
Compare Cash Flow Results of Omaxe
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
-507.3
2475.74
-2,982.00
-120.49%
Adjustment
187.67
-45.26
232.00
514.65%
Changes In working Capital
1315.27
852.93
463.00
54.21%
Cash Flow after changes in Working Capital
995.64
3283.41
-2,288.00
-69.68%
Cash Flow from Operating Activities
986.77
2809.85
-1,823.00
-64.88%
Cash Flow from Investing Activities
-64.02
-644.3
580.00
90.06%
Cash Flow from Financing Activities
-924.14
-2034.47
1,110.00
54.58%
Net Cash Inflow / Outflow
-1.39
131.09
-132.00
-101.06%
Opening Cash & Cash Equivalents
191.74
188.15
3.00
1.91%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
190.35
319.23
-129.00
-40.37%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is 110.40% vs -40.11% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
986.77
469.00
110.40%