SMC Global Sec. Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
188.00
120.00
174.00
105.00
23.00
74.00
Adjustment
249.00
158.00
139.00
120.00
110.00
94.00
Changes In working Capital
-587.00
-498.00
-51.00
-598.00
694.00
-298.00
Cash Flow after changes in Working Capital
-150.00
-219.00
261.00
-372.00
829.00
-129.00
Cash Flow from Operating Activities
-192.00
-260.00
208.00
-393.00
805.00
-154.00
Cash Flow from Investing Activities
-28.00
-31.00
-60.00
-6.00
-47.00
2.00
Cash Flow from Financing Activities
317.00
231.00
-99.00
210.00
-595.00
149.00
Net Cash Inflow / Outflow
95.00
-59.00
48.00
-188.00
161.00
-2.00
Opening Cash & Cash Equivalents
32.00
92.00
44.00
232.00
71.00
73.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
128.00
32.00
92.00
44.00
233.00
71.00
Compare Cash Flow Results of SMC Global Sec.
Figures in Rs cr
standaloned Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
141.03
0
141.00
0.00%
Adjustment
128.02
0
128.00
0.00%
Changes In working Capital
-330.42
0
-330.00
0.00%
Cash Flow after changes in Working Capital
-61.37
0
-61.00
0.00%
Cash Flow from Operating Activities
-92.39
29121.86
-29,213.00
-100.32%
Cash Flow from Investing Activities
0.54
-31221.33
31,221.00
100.00%
Cash Flow from Financing Activities
124.44
-227.32
351.00
154.74%
Net Cash Inflow / Outflow
32.58
-2326.79
2,358.00
101.40%
Opening Cash & Cash Equivalents
20.59
8922.57
-8,902.00
-99.77%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
53.18
6595.77
-6,542.00
-99.19%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is 25.92% vs -224.52% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
-192.66
-260.08
25.92%