down arrow

Vodafone Idea

17
Strong Sell
  • Market Cap: Large Cap
  • Industry: Telecommunication - Service Provider
  • ISIN: INE669E01016
  • NSEID: IDEA
  • BSEID: 532822
INR
7.10
0.00 (0.00%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 33.61 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Vodafone Idea Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
-30,409.00
-29,297.00
-28,234.00
-44,253.00
-61,797.00
-18,175.00
Adjustment
47,623.00
46,193.00
44,492.00
60,538.00
75,963.00
20,440.00
Changes In working Capital
642.00
627.00
-340.00
-1,435.00
-9,245.00
2,803.00
Cash Flow after changes in Working Capital
17,855.00
17,523.00
15,917.00
14,849.00
4,921.00
5,068.00
Cash Flow from Operating Activities
20,826.00
18,868.00
17,387.00
15,639.00
7,327.00
5,347.00
Cash Flow from Investing Activities
-1,906.00
-5,413.00
-5,730.00
1,075.00
-2,697.00
-1,640.00
Cash Flow from Financing Activities
-18,980.00
-14,679.00
-10,553.00
-16,731.00
-5,018.00
-2,949.00
Net Cash Inflow / Outflow
-61.00
-1,224.00
1,102.00
-16.00
-388.00
758.00
Opening Cash & Cash Equivalents
228.00
1,453.00
350.00
366.00
755.00
-2.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
167.00
228.00
1,453.00
350.00
366.00
755.00
Compare Cash Flow Results of Vodafone Idea
Markets Mojo
Figures in Rs cr
standaloned Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
-30414.2
923.3
-31,337.00
-3394.08%
Adjustment
46985.3
2570.5
44,415.00
1727.87%
Changes In working Capital
672
69.7
603.00
864.13%
Cash Flow after changes in Working Capital
17243.1
3563.5
13,680.00
383.88%
Cash Flow from Operating Activities
20164.4
3546.1
16,618.00
468.64%
Cash Flow from Investing Activities
-1267.1
-1155.1
-112.00
-9.70%
Cash Flow from Financing Activities
-18964.7
-2403.6
-16,561.00
-689.01%
Net Cash Inflow / Outflow
-67.4
-12.6
-55.00
-434.92%
Opening Cash & Cash Equivalents
221.6
52.4
169.00
322.90%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
154.2
39.8
115.00
287.44%
Cash Flow - Snapshot (Consolidated) - Mar'24
stock-summary

YoY Growth in year ended Mar 2024 is 10.37% vs 8.52% in Mar 2023

Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
20,826.10
18,868.70
10.37%