Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Jun'19
Net Sales
260.30
252.04
227.40
172.49
130.46
235.38
212.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
2.82
Total Operating income
260.30
252.04
227.40
172.49
130.46
235.38
215.29
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
73.11
77.00
73.83
68.95
60.28
74.05
69.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
65.35
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
90.37
80.45
61.90
45.87
36.71
61.70
-0.00
Total Expenditure (Excl Depreciation)
163.48
157.45
135.73
114.82
96.99
135.75
134.81
Operating Profit (PBDIT) excl Other Income
96.82
94.59
91.67
57.67
33.47
99.63
80.48
Other Income
6.25
3.78
4.03
3.89
6.63
1.58
6.38
Operating Profit (PBDIT)
103.07
98.37
95.70
61.56
40.10
101.21
86.86
Interest
1.68
0.70
1.16
1.90
2.34
2.80
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
101.39
97.67
94.54
59.66
37.76
98.41
86.86
Depreciation
14.02
15.30
17.13
17.55
17.48
15.26
8.23
Profit Before Tax
87.37
82.37
77.41
42.11
20.28
83.15
78.62
Tax
22.54
19.91
19.09
10.91
7.32
23.57
25.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.82
62.46
58.32
31.20
12.95
59.58
52.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.82
62.46
58.32
31.20
12.95
59.58
52.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.82
62.46
58.32
31.20
12.95
59.58
52.88
Equity Capital
14.93
14.93
14.93
14.93
14.93
14.93
14.93
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
228.28
0.00
0.00
0.00
Earnings per share (EPS)
43.42
41.84
39.06
20.9
8.67
39.91
35.42
Diluted Earnings per share
43.43
41.84
39.07
20.91
8.68
39.92
0.0
Operating Profit Margin (Excl OI)
37.22%
37.56%
40.34%
33.46%
25.71%
44.7%
37.38%
Gross Profit Margin
38.98%
38.78%
41.61%
34.62%
29.0%
44.16%
40.34%
PAT Margin
24.92%
24.8%
25.67%
18.1%
9.95%
26.73%
24.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Dec 2024 is 3.28% vs 10.84% in Dec 2023
Consolidate Net Profit
Growth in half year ended Dec 2024 is 3.78% vs 7.10% in Dec 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Dec 2024 is 2.36% vs 3.19% in Dec 2023
Interest
Growth in half year ended Dec 2024 is 140.00% vs -39.66% in Dec 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Dec 2024 has fallen from Dec 2023
Compare Half Yearly Results Of Accelya Solution With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
260.30
9,005.00
-8,744.70
-97.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
260.30
9,005.00
-8,744.70
-97.11%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
2,485.00
-2,485.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-52.00
52.00
100.00%
Employee Cost
73.11
1,119.00
-1,045.89
-93.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2,726.00
-2,726.00
-100.00%
Selling and Distribution Expenses
0.00
817.00
-817.00
-100.00%
Other Expenses
90.37
1,507.00
-1,416.63
-94.00%
Total Expenditure (Excl Depreciation)
163.48
8,602.00
-8,438.52
-98.10%
Operating Profit (PBDIT) excl Other Income
96.82
403.00
-306.18
-75.98%
Other Income
6.25
457.00
-450.75
-98.63%
Operating Profit (PBDIT)
103.07
860.00
-756.93
-88.02%
Interest
1.68
55.00
-53.32
-96.95%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
101.39
805.00
-703.61
-87.40%
Depreciation
14.02
329.00
-314.98
-95.74%
Profit Before Tax
87.37
476.00
-388.63
-81.64%
Tax
22.54
47.00
-24.46
-52.04%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
64.82
429.00
-364.18
-84.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
64.82
429.00
-364.18
-84.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.82
429.00
-364.18
-84.89%
Equity Capital
14.93
872.00
-857.07
-98.29%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
43.42
0.49
42.93
8,761.22%
Diluted Earnings per share
43.43
0.48
42.95
8,947.92%
Operating Profit Margin (Excl OI)
37.22%
4.48%
0.00
32.74%
Gross Profit Margin
38.98%
8.94%
0.00
30.04%
PAT Margin
24.92%
4.76%
0.00
20.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 260.30 Cr
in Dec 2024Figures in Rs Cr
Growth in half year ended Dec 2024 is 3.28% vs 10.84% in Dec 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 64.82 Cr
in Dec 2024Figures in Rs Cr
Growth in half year ended Dec 2024 is 3.78% vs 7.10% in Dec 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.82 Cr
in Dec 2024Figures in Rs Cr
Growth in half year ended Dec 2024 is 2.36% vs 3.19% in Dec 2023
Half Yearly - Interest
Interest 1.68 Cr
in Dec 2024Figures in Rs Cr
Growth in half year ended Dec 2024 is 140.00% vs -39.66% in Dec 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.22%
in Dec 2024Figures in Rs %
Growth in half year ended Dec 2024 has fallen from Dec 2023