Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
144.95
146.57
172.92
170.31
165.84
171.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
144.95
146.57
172.92
170.31
165.84
171.33
Raw Material Cost
41.98
44.21
52.29
41.57
43.35
59.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-27.15
-13.03
-29.08
-20.82
-29.16
-27.95
Employee Cost
102.58
111.91
104.85
107.55
90.43
98.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
29.22
36.44
40.59
35.55
32.07
40.26
Total Expenditure (Excl Depreciation)
146.64
179.53
168.65
163.84
136.69
170.07
Operating Profit (PBDIT) excl Other Income
-1.69
-32.96
4.27
6.47
29.15
1.26
Other Income
16.65
17.59
12.77
24.15
15.94
12.21
Operating Profit (PBDIT)
14.96
-15.37
17.04
30.62
45.09
13.47
Interest
9.69
6.43
4.37
4.95
5.28
4.15
Exceptional Items
-0.27
0.00
1.27
0.00
0.00
0.00
Gross Profit (PBDT)
5.27
-21.80
12.67
25.67
39.81
9.32
Depreciation
3.12
3.37
3.03
3.26
3.24
3.34
Profit Before Tax
2.15
-25.18
9.64
22.41
36.56
5.98
Tax
1.25
-1.97
3.70
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.90
-23.21
5.94
22.41
36.56
5.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.27
0.00
1.27
0.00
-0.06
-1.03
Net Profit
0.63
-23.21
7.21
22.41
36.50
4.95
Share in Profit of Associates
11.53
10.43
4.30
-4.21
2.72
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.17
-12.78
11.52
18.20
39.22
4.95
Equity Capital
97.79
97.79
97.79
97.79
97.79
97.79
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
300.69
0.00
0.00
Earnings per share (EPS)
0.25
-0.26
0.24
0.37
0.8
0.1
Diluted Earnings per share
0.25
-0.26
0.24
0.37
0.8
0.1
Operating Profit Margin (Excl OI)
-1.18%
-22.66%
2.47%
3.81%
17.59%
0.74%
Gross Profit Margin
3.67%
-14.99%
7.33%
15.13%
24.02%
5.47%
PAT Margin
0.63%
-15.96%
3.44%
13.21%
22.06%
3.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -1.11% vs -15.24% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 195.23% vs -210.94% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 94.87% vs -871.90% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 50.70% vs 47.14% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Andrew Yule & Co With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
144.95
1,511.49
-1,366.54
-90.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
144.95
1,511.49
-1,366.54
-90.41%
Raw Material Cost
41.98
990.88
-948.90
-95.76%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-27.15
-67.39
40.24
59.71%
Employee Cost
102.58
78.69
23.89
30.36%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
29.22
241.94
-212.72
-87.92%
Total Expenditure (Excl Depreciation)
146.64
1,244.13
-1,097.49
-88.21%
Operating Profit (PBDIT) excl Other Income
-1.69
267.36
-269.05
-100.63%
Other Income
16.65
1.88
14.77
785.64%
Operating Profit (PBDIT)
14.96
269.24
-254.28
-94.44%
Interest
9.69
48.04
-38.35
-79.83%
Exceptional Items
-0.27
0.00
-0.27
Gross Profit (PBDT)
5.27
221.20
-215.93
-97.62%
Depreciation
3.12
46.71
-43.59
-93.32%
Profit Before Tax
2.15
174.49
-172.34
-98.77%
Tax
1.25
29.07
-27.82
-95.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
0.90
145.42
-144.52
-99.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.27
0.00
-0.27
Net Profit
0.63
145.42
-144.79
-99.57%
Share in Profit of Associates
11.53
0.00
11.53
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.17
145.42
-133.25
-91.63%
Equity Capital
97.79
26.63
71.16
267.22%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.25
10.92
-10.67
-97.71%
Diluted Earnings per share
0.25
10.90
-10.65
-97.71%
Operating Profit Margin (Excl OI)
-1.18%
17.69%
0.00
-18.87%
Gross Profit Margin
3.67%
14.63%
0.00
-10.96%
PAT Margin
0.63%
9.62%
0.00
-8.99%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 144.95 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -1.11% vs -15.24% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 12.17 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 195.23% vs -210.94% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.69 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 94.87% vs -871.90% in Sep 2023
Half Yearly - Interest
Interest 9.69 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 50.70% vs 47.14% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.18%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023