Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
448.04
328.86
148.55
121.10
73.60
60.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
448.04
328.86
148.55
121.10
73.60
60.14
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
137.53
101.03
43.33
24.41
20.04
25.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
58.52
48.90
25.29
11.70
Selling and Distribution Expenses
181.72
142.92
20.40
9.01
0.00
0.00
Other Expenses
0.00
0.00
-0.01
0.00
7.53
7.31
Total Expenditure (Excl Depreciation)
319.25
243.95
122.24
82.32
52.86
44.22
Operating Profit (PBDIT) excl Other Income
128.79
84.91
26.31
38.78
20.74
15.92
Other Income
7.11
4.27
8.65
3.75
3.55
3.01
Operating Profit (PBDIT)
135.90
89.18
34.96
42.53
24.29
18.93
Interest
28.21
16.57
9.58
6.71
7.88
9.23
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
107.69
72.61
25.38
35.82
16.41
9.70
Depreciation
3.65
3.22
2.10
1.47
1.57
1.76
Profit Before Tax
104.04
69.39
23.28
34.35
14.85
7.94
Tax
25.58
18.21
7.38
9.70
4.63
2.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
78.46
51.18
15.90
24.65
10.22
5.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
78.46
51.18
15.90
24.65
10.22
5.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.01
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.45
51.18
15.90
24.65
10.22
5.86
Equity Capital
199.38
99.51
99.51
39.80
20.00
20.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
394.78
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.78
5.14
1.6
6.19
5.11
2.93
Diluted Earnings per share
3.86
5.1
1.6
6.84
4.09
2.93
Operating Profit Margin (Excl OI)
28.75%
25.82%
17.71%
32.02%
28.18%
26.47%
Gross Profit Margin
24.04%
22.08%
17.09%
29.58%
22.3%
16.13%
PAT Margin
17.51%
15.56%
10.7%
20.36%
13.89%
9.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 36.24% vs 121.38% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 47.42% vs 221.89% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 51.68% vs 222.73% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 70.25% vs 72.96% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Choice Intl. With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
448.04
0
448.04
Other Operating Income
0.00
0.00
0.00
Total Operating income
448.04
0
448.04
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
137.53
0
137.53
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
181.72
0
181.72
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
319.25
0
319.25
Operating Profit (PBDIT) excl Other Income
128.79
0.00
128.79
Other Income
7.11
0
7.11
Operating Profit (PBDIT)
135.90
0
135.90
Interest
28.21
0
28.21
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
107.69
0
107.69
Depreciation
3.65
0
3.65
Profit Before Tax
104.04
0
104.04
Tax
25.58
0
25.58
Provisions and contingencies
0.00
0
0.00
Profit After Tax
78.46
0
78.46
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
78.46
0
78.46
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-3.01
0
-3.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.45
0
75.45
Equity Capital
199.38
0
199.38
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
3.78
0
3.78
Diluted Earnings per share
3.86
0
3.86
Operating Profit Margin (Excl OI)
28.75%
0%
0.00
28.75%
Gross Profit Margin
24.04%
0%
0.00
24.04%
PAT Margin
17.51%
0%
0.00
17.51%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 448.04 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 36.24% vs 121.38% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 75.45 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 47.42% vs 221.89% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.79 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 51.68% vs 222.73% in Sep 2023
Half Yearly - Interest
Interest 28.21 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 70.25% vs 72.96% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.75%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023