Half Yearly Results Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
4,719.49
4,760.54
5,278.06
4,231.88
2,398.17
4,316.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,719.49
4,760.54
5,278.06
4,231.88
2,398.17
4,316.38
Raw Material Cost
2,451.57
2,507.39
2,615.08
2,101.59
1,044.16
2,017.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
12.13
-5.63
-20.32
-154.11
63.37
-17.14
Employee Cost
528.87
517.15
679.11
723.10
599.47
720.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.01
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,006.34
990.55
1,420.34
1,014.66
605.30
1,050.71
Total Expenditure (Excl Depreciation)
3,998.90
4,009.47
4,694.21
3,685.24
2,312.31
3,772.24
Operating Profit (PBDIT) excl Other Income
720.59
751.07
583.85
546.64
85.86
544.14
Other Income
81.95
35.49
63.90
30.92
22.84
22.61
Operating Profit (PBDIT)
802.54
786.56
647.75
577.56
108.70
566.75
Interest
43.12
46.04
12.88
27.26
34.98
21.83
Exceptional Items
0.72
146.95
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
759.42
740.52
634.87
550.30
73.72
544.92
Depreciation
169.96
165.76
175.94
176.89
133.30
158.44
Profit Before Tax
589.45
574.77
458.94
373.40
-59.58
386.48
Tax
143.89
140.92
110.18
227.11
6.42
106.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
445.56
433.85
348.76
146.29
-66.00
279.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.72
146.95
0.00
0.00
-0.06
-1.30
Net Profit
446.28
580.80
348.76
146.29
-66.05
278.64
Share in Profit of Associates
1.02
0.00
1.52
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
447.30
580.80
350.28
146.29
-66.05
278.64
Equity Capital
379.36
379.36
379.13
379.01
379.01
379.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
4,256.10
Earnings per share (EPS)
11.79
15.31
9.24
3.86
-1.74
7.35
Diluted Earnings per share
11.8
15.31
9.24
3.86
-1.74
7.36
Operating Profit Margin (Excl OI)
15.27%
15.78%
11.06%
12.92%
3.58%
12.61%
Gross Profit Margin
16.09%
15.56%
12.03%
13.0%
3.07%
12.62%
PAT Margin
9.46%
9.11%
6.64%
3.46%
-2.75%
6.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Jun 2024 is -0.86% vs -9.81% in Jun 2023
Consolidate Net Profit
Growth in half year ended Jun 2024 is -22.99% vs 65.81% in Jun 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Jun 2024 is -4.06% vs 28.64% in Jun 2023
Interest
Growth in half year ended Jun 2024 is -6.34% vs 257.45% in Jun 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Jun 2024 has fallen from Jun 2023
Compare Half Yearly Results Of CIE Automotive With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
4,719.49
1,813.36
2,906.13
160.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,719.49
1,813.36
2,906.13
160.26%
Raw Material Cost
2,451.57
782.94
1,668.63
213.12%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
12.13
2.78
9.35
336.33%
Employee Cost
528.87
155.06
373.81
241.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,006.34
371.27
635.07
171.05%
Total Expenditure (Excl Depreciation)
3,998.90
1,312.05
2,686.85
204.78%
Operating Profit (PBDIT) excl Other Income
720.59
501.31
219.28
43.74%
Other Income
81.95
32.75
49.20
150.23%
Operating Profit (PBDIT)
802.54
534.06
268.48
50.27%
Interest
43.12
19.18
23.94
124.82%
Exceptional Items
0.72
-11.01
11.73
106.54%
Gross Profit (PBDT)
759.42
503.87
255.55
50.72%
Depreciation
169.96
123.22
46.74
37.93%
Profit Before Tax
589.45
380.65
208.80
54.85%
Tax
143.89
95.37
48.52
50.88%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
445.56
285.29
160.27
56.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.72
0.00
0.72
Net Profit
446.28
285.29
160.99
56.43%
Share in Profit of Associates
1.02
0.00
1.02
Minority Interest
0.00
0.61
-0.61
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
447.30
285.90
161.40
56.45%
Equity Capital
379.36
621.26
-241.90
-38.94%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.79
4.60
7.19
156.30%
Diluted Earnings per share
11.80
4.83
6.97
144.31%
Operating Profit Margin (Excl OI)
15.27%
27.65%
0.00
-12.38%
Gross Profit Margin
16.09%
27.79%
0.00
-11.70%
PAT Margin
9.46%
15.73%
0.00
-6.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 4,719.49 Cr
in Jun 2024Figures in Rs Cr
Growth in half year ended Jun 2024 is -0.86% vs -9.81% in Jun 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 447.30 Cr
in Jun 2024Figures in Rs Cr
Growth in half year ended Jun 2024 is -22.99% vs 65.81% in Jun 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 720.59 Cr
in Jun 2024Figures in Rs Cr
Growth in half year ended Jun 2024 is -4.06% vs 28.64% in Jun 2023
Half Yearly - Interest
Interest 43.12 Cr
in Jun 2024Figures in Rs Cr
Growth in half year ended Jun 2024 is -6.34% vs 257.45% in Jun 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.27%
in Jun 2024Figures in Rs %
Growth in half year ended Jun 2024 has fallen from Jun 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
