down arrow

Dhunseri Tea

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE341R01014
  • NSEID: DTIL
  • BSEID: 538902
INR
184.00
7.15 (4.04%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.88 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
265.49
234.45
205.22
215.14
210.75
177.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
265.49
234.45
205.22
215.14
210.75
177.78
Raw Material Cost
2.21
18.55
24.53
44.32
54.86
29.49
Purchase of Finished goods
0.61
3.09
0.00
0.00
0.00
6.40
(Increase) / Decrease In Stocks
-49.37
-42.78
-34.12
-25.81
-47.44
-43.03
Employee Cost
155.15
143.36
85.72
72.38
67.36
62.50
Power Cost
24.55
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
79.02
118.83
102.84
85.33
71.09
77.79
Total Expenditure (Excl Depreciation)
212.17
241.04
178.97
176.23
145.87
133.15
Operating Profit (PBDIT) excl Other Income
53.32
-6.59
26.25
38.91
64.88
44.63
Other Income
1.54
8.25
6.59
32.79
13.09
2.22
Operating Profit (PBDIT)
54.86
1.66
32.84
71.70
77.97
46.85
Interest
11.28
9.45
4.49
3.58
5.42
4.12
Exceptional Items
0.00
4.36
0.00
0.00
-13.57
101.23
Gross Profit (PBDT)
43.58
-3.43
28.35
68.12
58.98
143.96
Depreciation
10.12
11.96
9.97
9.73
10.24
9.94
Profit Before Tax
33.46
-15.39
18.38
58.39
48.74
134.03
Tax
10.41
-2.08
8.95
5.64
9.01
30.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.04
-13.31
9.43
52.76
39.73
103.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23.04
-13.31
9.43
52.76
39.73
103.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.04
-13.31
9.43
52.76
39.73
103.72
Equity Capital
10.51
10.51
10.51
10.51
7.01
7.01
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
21.92
-12.66
8.97
50.2
56.68
147.96
Diluted Earnings per share
21.93
-12.67
8.97
50.21
58.71
148.07
Operating Profit Margin (Excl OI)
20.08%
-2.81%
12.79%
18.09%
30.79%
25.1%
Gross Profit Margin
16.41%
-1.46%
13.81%
31.66%
27.99%
80.98%
PAT Margin
8.68%
-5.68%
4.6%
24.52%
18.85%
58.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 13.24% vs 14.24% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is 273.10% vs -241.15% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 909.10% vs -125.10% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is 19.37% vs 110.47% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of Dhunseri Tea With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
265.49
0
265.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
265.49
0
265.49
Raw Material Cost
2.21
0
2.21
Purchase of Finished goods
0.61
0
0.61
(Increase) / Decrease In Stocks
-49.37
0
-49.37
Employee Cost
155.15
0
155.15
Power Cost
24.55
0
24.55
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
79.02
0.00
79.02
Total Expenditure (Excl Depreciation)
212.17
0
212.17
Operating Profit (PBDIT) excl Other Income
53.32
0.00
53.32
Other Income
1.54
0
1.54
Operating Profit (PBDIT)
54.86
0
54.86
Interest
11.28
0
11.28
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
43.58
0
43.58
Depreciation
10.12
0
10.12
Profit Before Tax
33.46
0
33.46
Tax
10.41
0
10.41
Provisions and contingencies
0.00
0
0.00
Profit After Tax
23.04
0
23.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
23.04
0
23.04
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.04
0
23.04
Equity Capital
10.51
0
10.51
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
21.92
0
21.92
Diluted Earnings per share
21.93
0
21.93
Operating Profit Margin (Excl OI)
20.08%
0%
0.00
20.08%
Gross Profit Margin
16.41%
0%
0.00
16.41%
PAT Margin
8.68%
0%
0.00
8.68%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 265.49 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 13.24% vs 14.24% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 23.04 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 273.10% vs -241.15% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.32 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 909.10% vs -125.10% in Sep 2023

Half Yearly - Interest
Interest 11.28 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 19.37% vs 110.47% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.08%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023