Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
707.70
713.41
634.68
624.76
478.85
695.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
707.70
713.41
634.68
624.76
478.85
695.17
Raw Material Cost
329.84
325.95
323.03
311.21
215.62
329.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-3.87
11.77
-19.02
2.48
2.78
12.49
Employee Cost
160.10
148.95
128.00
124.23
107.07
125.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
140.54
150.87
112.82
108.84
94.10
122.71
Total Expenditure (Excl Depreciation)
626.61
637.54
544.83
546.76
419.57
590.01
Operating Profit (PBDIT) excl Other Income
81.09
75.87
89.85
78.00
59.28
105.16
Other Income
10.50
28.18
1.63
2.92
0.61
5.23
Operating Profit (PBDIT)
91.59
104.05
91.48
80.92
59.89
110.39
Interest
28.74
28.66
31.30
28.86
37.77
41.04
Exceptional Items
0.00
17.63
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
62.85
93.02
60.18
52.06
22.12
69.35
Depreciation
35.10
31.84
37.08
37.63
41.56
44.04
Profit Before Tax
27.75
61.18
23.10
14.43
-19.44
25.31
Tax
4.33
7.72
4.89
5.41
-4.19
8.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.42
53.46
18.21
9.02
-15.25
16.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-16.59
0.00
-1.97
Net Profit
23.42
53.46
18.21
-7.57
-15.25
15.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.42
53.46
18.21
-7.57
-15.25
15.00
Equity Capital
6.79
6.79
6.34
6.34
6.34
6.34
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
580.86
0.00
356.10
0.00
0.00
Earnings per share (EPS)
34.49
78.73
28.72
-11.94
-24.05
23.66
Diluted Earnings per share
34.49
78.73
28.72
-11.94
-24.05
23.66
Operating Profit Margin (Excl OI)
11.46%
10.63%
14.16%
12.48%
12.38%
15.13%
Gross Profit Margin
8.88%
13.04%
9.48%
8.33%
4.62%
9.98%
PAT Margin
3.31%
7.49%
2.87%
1.44%
-3.18%
2.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -0.80% vs 12.40% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -56.19% vs 193.57% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 6.88% vs -15.56% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 0.28% vs -8.43% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Dynamatic Tech. With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
707.70
384.79
322.91
83.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
707.70
384.79
322.91
83.92%
Raw Material Cost
329.84
286.36
43.48
15.18%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-3.87
-63.35
59.48
93.89%
Employee Cost
160.10
60.56
99.54
164.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
140.54
27.96
112.58
402.65%
Total Expenditure (Excl Depreciation)
626.61
311.53
315.08
101.14%
Operating Profit (PBDIT) excl Other Income
81.09
73.26
7.83
10.69%
Other Income
10.50
4.29
6.21
144.76%
Operating Profit (PBDIT)
91.59
77.55
14.04
18.10%
Interest
28.74
23.00
5.74
24.96%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
62.85
54.55
8.30
15.22%
Depreciation
35.10
14.43
20.67
143.24%
Profit Before Tax
27.75
40.11
-12.36
-30.82%
Tax
4.33
10.46
-6.13
-58.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.42
29.66
-6.24
-21.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
23.42
29.66
-6.24
-21.04%
Share in Profit of Associates
0.00
2.94
-2.94
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.42
32.60
-9.18
-28.16%
Equity Capital
6.79
18.99
-12.20
-64.24%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
34.49
3.43
31.06
905.54%
Diluted Earnings per share
34.49
3.43
31.06
905.54%
Operating Profit Margin (Excl OI)
11.46%
19.04%
0.00
-7.58%
Gross Profit Margin
8.88%
14.18%
0.00
-5.30%
PAT Margin
3.31%
8.47%
0.00
-5.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 707.70 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -0.80% vs 12.40% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 23.42 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -56.19% vs 193.57% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.09 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 6.88% vs -15.56% in Sep 2023
Half Yearly - Interest
Interest 28.74 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 0.28% vs -8.43% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.46%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023