down arrow

Easy Trip Plann.

  • Market Cap: Small Cap
  • Industry: Travel Services
  • ISIN: INE07O001026
  • NSEID: EASEMYTRIP
  • BSEID: 543272
INR
13.02
0.91 (7.51%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.32 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
297.27
265.75
196.08
62.39
13.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
297.27
265.75
196.08
62.39
13.50
Raw Material Cost
1.26
0.84
0.53
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
48.97
36.20
21.34
9.64
9.75
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.20
18.12
0.00
0.00
0.00
Selling and Distribution Expenses
42.66
38.95
40.10
11.06
4.58
Other Expenses
87.20
71.95
55.88
15.72
6.72
Total Expenditure (Excl Depreciation)
213.29
166.06
117.85
36.42
21.05
Operating Profit (PBDIT) excl Other Income
83.98
99.69
78.23
25.97
-7.55
Other Income
8.89
5.47
7.45
32.14
20.79
Operating Profit (PBDIT)
92.87
105.16
85.68
58.11
13.24
Interest
2.58
3.45
1.11
0.42
0.54
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
90.29
101.71
84.57
57.69
12.70
Depreciation
5.87
1.97
1.34
0.44
0.32
Profit Before Tax
84.42
99.73
83.24
57.25
12.39
Tax
23.70
26.87
21.89
14.70
3.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60.73
72.86
61.35
42.55
8.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
60.73
72.86
61.35
42.55
8.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.38
0.34
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.35
73.20
61.35
42.55
8.66
Equity Capital
177.20
177.20
43.46
21.73
21.73
Face Value
1.0
1.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
161.53
0.00
Earnings per share (EPS)
0.33
0.41
2.82
3.92
0.8
Diluted Earnings per share
0.34
0.42
2.82
3.92
0.8
Operating Profit Margin (Excl OI)
28.25%
37.51%
39.9%
41.63%
-55.93%
Gross Profit Margin
30.37%
38.27%
43.13%
92.47%
94.07%
PAT Margin
20.43%
27.42%
31.29%
68.2%
64.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 11.86% vs 35.53% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is -20.29% vs 19.32% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is -15.76% vs 27.43% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is -25.22% vs 210.81% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has fallen from Sep 2023

Compare Half Yearly Results Of Easy Trip Plann. With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
297.27
388.35
-91.08
-23.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
297.27
388.35
-91.08
-23.45%
Raw Material Cost
1.26
0.00
1.26
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
48.97
76.62
-27.65
-36.09%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
33.20
0.00
33.20
Selling and Distribution Expenses
42.66
0.00
42.66
Other Expenses
87.20
276.97
-189.77
-68.52%
Total Expenditure (Excl Depreciation)
213.29
353.59
-140.30
-39.68%
Operating Profit (PBDIT) excl Other Income
83.98
34.76
49.22
141.60%
Other Income
8.89
6.85
2.04
29.78%
Operating Profit (PBDIT)
92.87
41.61
51.26
123.19%
Interest
2.58
1.16
1.42
122.41%
Exceptional Items
0.00
4.60
-4.60
-100.00%
Gross Profit (PBDT)
90.29
45.05
45.24
100.42%
Depreciation
5.87
4.73
1.14
24.10%
Profit Before Tax
84.42
40.32
44.10
109.38%
Tax
23.70
8.44
15.26
180.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
60.73
31.88
28.85
90.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
60.73
31.88
28.85
90.50%
Share in Profit of Associates
0.00
-3.94
3.94
100.00%
Minority Interest
-2.38
0.00
-2.38
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.35
27.94
30.41
108.84%
Equity Capital
177.20
38.83
138.37
356.35%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.33
0.72
-0.39
-54.17%
Diluted Earnings per share
0.34
0.71
-0.37
-52.11%
Operating Profit Margin (Excl OI)
28.25%
8.95%
0.00
19.30%
Gross Profit Margin
30.37%
11.60%
0.00
18.77%
PAT Margin
20.43%
7.19%
0.00
13.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 297.27 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 11.86% vs 35.53% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 58.35 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -20.29% vs 19.32% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.98 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -15.76% vs 27.43% in Sep 2023

Half Yearly - Interest
Interest 2.58 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -25.22% vs 210.81% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.25%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has fallen from Sep 2023