Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
8,656.12
8,100.90
6,916.86
4,223.86
2,951.76
4,574.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,656.12
8,100.90
6,916.86
4,223.86
2,951.76
4,574.39
Raw Material Cost
4,723.46
4,512.14
3,972.84
2,520.01
1,589.99
2,351.87
Purchase of Finished goods
291.06
220.57
229.29
151.15
95.36
129.21
(Increase) / Decrease In Stocks
-375.97
-285.37
-273.57
-232.57
37.84
-19.00
Employee Cost
699.98
598.76
490.41
397.18
384.35
397.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,064.44
946.80
845.19
555.25
369.38
558.81
Total Expenditure (Excl Depreciation)
6,402.97
5,992.90
5,264.16
3,391.02
2,476.92
3,418.49
Operating Profit (PBDIT) excl Other Income
2,253.15
2,108.00
1,652.70
832.84
474.84
1,155.90
Other Income
635.73
516.99
197.28
230.66
214.21
265.43
Operating Profit (PBDIT)
2,888.88
2,624.99
1,849.98
1,063.50
689.05
1,421.33
Interest
25.41
23.11
12.28
9.58
8.91
9.09
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,863.47
2,601.88
1,837.70
1,053.92
680.14
1,412.24
Depreciation
348.69
284.81
243.34
221.06
203.03
177.43
Profit Before Tax
2,514.78
2,317.07
1,594.36
832.86
477.11
1,234.81
Tax
601.30
584.54
404.74
192.95
119.70
239.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,913.48
1,732.53
1,189.62
639.91
357.41
995.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,913.48
1,732.53
1,189.62
639.91
357.41
995.31
Share in Profit of Associates
288.31
202.06
77.90
-29.58
-69.25
29.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,201.79
1,934.59
1,267.52
610.33
288.16
1,024.46
Equity Capital
27.41
27.38
27.35
27.34
27.32
27.29
Face Value
1.0
1.0
1.0
1.0
1.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
80.33
70.66
46.34
22.32
10.55
37.54
Diluted Earnings per share
80.17
70.57
46.28
22.33
10.56
375.18
Operating Profit Margin (Excl OI)
26.51%
26.53%
24.38%
20.02%
16.26%
25.5%
Gross Profit Margin
33.69%
32.75%
27.11%
25.34%
23.28%
31.16%
PAT Margin
25.9%
24.35%
18.7%
14.67%
9.86%
22.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 6.85% vs 17.12% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 13.81% vs 52.63% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 6.89% vs 27.55% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 9.95% vs 88.19% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Eicher Motors With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
8,656.12
25,179.35
-16,523.23
-65.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,656.12
25,179.35
-16,523.23
-65.62%
Raw Material Cost
4,723.46
16,028.32
-11,304.86
-70.53%
Purchase of Finished goods
291.06
1,505.51
-1,214.45
-80.67%
(Increase) / Decrease In Stocks
-375.97
64.08
-440.05
-686.72%
Employee Cost
699.98
966.72
-266.74
-27.59%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,064.44
1,590.75
-526.31
-33.09%
Total Expenditure (Excl Depreciation)
6,402.97
20,155.38
-13,752.41
-68.23%
Operating Profit (PBDIT) excl Other Income
2,253.15
5,023.97
-2,770.82
-55.15%
Other Income
635.73
734.65
-98.92
-13.46%
Operating Profit (PBDIT)
2,888.88
5,758.62
-2,869.74
-49.83%
Interest
25.41
122.17
-96.76
-79.20%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,863.47
5,636.45
-2,772.98
-49.20%
Depreciation
348.69
193.28
155.41
80.41%
Profit Before Tax
2,514.78
5,443.17
-2,928.39
-53.80%
Tax
601.30
1,535.64
-934.34
-60.84%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,913.48
3,907.53
-1,994.05
-51.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,913.48
3,907.53
-1,994.05
-51.03%
Share in Profit of Associates
288.31
-580.30
868.61
149.68%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,201.79
3,327.23
-1,125.44
-33.83%
Equity Capital
27.41
279.26
-251.85
-90.18%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
80.33
119.14
-38.81
-32.58%
Diluted Earnings per share
80.17
119.20
-39.03
-32.74%
Operating Profit Margin (Excl OI)
26.51%
20.61%
0.00
5.90%
Gross Profit Margin
33.69%
23.13%
0.00
10.56%
PAT Margin
25.90%
13.65%
0.00
12.25%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 8,656.12 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 6.85% vs 17.12% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 2,201.79 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 13.81% vs 52.63% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,253.15 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 6.89% vs 27.55% in Sep 2023
Half Yearly - Interest
Interest 25.41 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 9.95% vs 88.19% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.51%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023