Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
94.90
70.37
25.81
55.73
39.44
95.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
94.90
70.37
25.81
55.73
39.44
95.38
Raw Material Cost
37.76
15.07
11.26
10.78
14.44
30.48
Purchase of Finished goods
14.74
14.46
10.55
9.17
12.52
19.24
(Increase) / Decrease In Stocks
-4.15
9.74
-11.33
8.03
-12.30
-0.66
Employee Cost
8.99
7.66
5.71
6.02
7.15
7.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
12.20
Selling and Distribution Expenses
11.32
6.95
2.82
5.81
4.14
10.99
Other Expenses
10.95
11.48
5.25
9.68
9.17
0.00
Total Expenditure (Excl Depreciation)
79.62
65.36
24.26
49.49
35.12
79.57
Operating Profit (PBDIT) excl Other Income
15.28
5.01
1.55
6.24
4.32
15.82
Other Income
7.79
3.59
5.03
7.12
4.99
7.56
Operating Profit (PBDIT)
23.07
8.60
6.58
13.36
9.31
23.38
Interest
0.33
0.13
0.28
0.28
0.24
0.29
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
22.74
8.47
6.30
13.08
9.07
23.09
Depreciation
3.52
3.78
4.00
3.32
2.76
2.52
Profit Before Tax
19.23
4.68
2.30
9.76
6.31
20.57
Tax
3.08
-0.10
-0.62
1.90
0.90
5.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.15
4.78
2.92
7.86
5.41
15.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.15
4.78
2.92
7.86
5.41
15.22
Share in Profit of Associates
0.01
0.02
0.07
-0.02
0.03
-0.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.16
4.80
2.99
7.84
5.44
15.15
Equity Capital
5.77
5.77
5.77
5.77
5.77
5.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
321.65
318.12
0.00
0.00
Earnings per share (EPS)
28.01
8.32
5.18
13.59
9.43
26.39
Diluted Earnings per share
28.02
8.32
5.19
13.6
9.44
0.0
Operating Profit Margin (Excl OI)
16.1%
7.12%
6.01%
11.2%
10.95%
16.58%
Gross Profit Margin
23.96%
12.04%
24.41%
23.47%
23.0%
24.51%
PAT Margin
17.03%
6.82%
11.58%
14.07%
13.79%
15.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 43.63% vs 34.90% in Sep 2023
Standalone Net Profit
Growth in half year ended Sep 2024 is 54.41% vs 190.34% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 97.00% vs 205.59% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 0.00% vs 153.85% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Eimco Elecon(I) With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
94.90
1,515.33
-1,420.43
-93.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
94.90
1,515.33
-1,420.43
-93.74%
Raw Material Cost
37.76
749.00
-711.24
-94.96%
Purchase of Finished goods
14.74
0.00
14.74
(Increase) / Decrease In Stocks
-4.15
10.54
-14.69
-139.37%
Employee Cost
8.99
162.33
-153.34
-94.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
11.32
0.00
11.32
Other Expenses
10.95
415.28
-404.33
-97.36%
Total Expenditure (Excl Depreciation)
79.62
1,337.15
-1,257.53
-94.05%
Operating Profit (PBDIT) excl Other Income
15.28
178.18
-162.90
-91.42%
Other Income
7.79
25.50
-17.71
-69.45%
Operating Profit (PBDIT)
23.07
203.68
-180.61
-88.67%
Interest
0.33
9.64
-9.31
-96.58%
Exceptional Items
0.00
28.16
-28.16
-100.00%
Gross Profit (PBDT)
22.74
222.20
-199.46
-89.77%
Depreciation
3.52
40.72
-37.20
-91.36%
Profit Before Tax
19.23
181.48
-162.25
-89.40%
Tax
3.08
43.47
-40.39
-92.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.15
138.01
-121.86
-88.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.15
138.01
-121.86
-88.30%
Share in Profit of Associates
0.01
0.00
0.01
Minority Interest
0.00
-0.01
0.01
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.16
138.00
-121.84
-88.29%
Equity Capital
5.77
36.76
-30.99
-84.30%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
28.01
7.51
20.50
272.97%
Diluted Earnings per share
28.02
7.51
20.51
273.10%
Operating Profit Margin (Excl OI)
16.10%
11.76%
0.00
4.34%
Gross Profit Margin
23.96%
14.66%
0.00
9.30%
PAT Margin
17.03%
9.11%
0.00
7.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 136.35 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 43.63% vs 34.90% in Sep 2023
Half Yearly - Standalone Net Profit
Standalone Net Profit 27.84 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 54.41% vs 190.34% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.16 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 97.00% vs 205.59% in Sep 2023
Half Yearly - Interest
Interest 0.33 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 0.00% vs 153.85% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.12%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023