Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
33.30
10.83
4.27
12.76
7.29
0.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33.30
10.83
4.27
12.76
7.29
0.44
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.57
2.13
1.89
2.09
1.26
0.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.61
0.50
0.61
0.62
0.50
0.48
Other Expenses
0.85
0.60
0.38
0.18
0.16
0.39
Total Expenditure (Excl Depreciation)
6.03
3.23
2.88
2.89
1.92
1.78
Operating Profit (PBDIT) excl Other Income
27.27
7.60
1.39
9.87
5.37
-1.34
Other Income
0.42
0.71
0.33
0.23
0.17
0.10
Operating Profit (PBDIT)
27.69
8.31
1.72
10.10
5.54
-1.24
Interest
1.00
0.74
0.50
0.97
0.25
0.13
Exceptional Items
0.00
0.52
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
26.69
8.09
1.22
9.13
5.29
-1.37
Depreciation
0.16
0.17
0.15
0.17
0.20
0.20
Profit Before Tax
26.52
7.92
1.08
8.96
5.10
-1.57
Tax
6.63
0.78
0.43
2.78
0.94
0.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.89
7.14
0.65
6.18
4.16
-1.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.89
7.14
0.65
6.18
4.16
-1.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.18
-1.75
-0.10
-1.51
-1.05
0.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.71
5.39
0.55
4.67
3.10
-1.28
Equity Capital
5.80
5.80
5.80
5.80
5.80
5.80
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
26.49
0.00
0.00
Earnings per share (EPS)
25.36
9.29
0.95
8.05
5.34
-2.21
Diluted Earnings per share
25.35
9.28
0.95
8.05
5.35
-2.0
Operating Profit Margin (Excl OI)
82.89%
72.11%
36.01%
79.4%
74.27%
-311.63%
Gross Profit Margin
81.12%
76.76%
31.61%
73.45%
73.17%
-318.6%
PAT Margin
60.46%
67.74%
16.84%
49.72%
57.54%
-400.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 207.48% vs 153.63% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 172.91% vs 880.00% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 258.82% vs 446.76% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 35.14% vs 48.00% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Elixir Capital With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
33.30
0
33.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
33.30
0
33.30
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
4.57
0
4.57
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.61
0
0.61
Other Expenses
0.85
0.00
0.85
Total Expenditure (Excl Depreciation)
6.03
0
6.03
Operating Profit (PBDIT) excl Other Income
27.27
0.00
27.27
Other Income
0.42
0
0.42
Operating Profit (PBDIT)
27.69
0
27.69
Interest
1.00
0
1.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
26.69
0
26.69
Depreciation
0.16
0
0.16
Profit Before Tax
26.52
0
26.52
Tax
6.63
0
6.63
Provisions and contingencies
0.00
0
0.00
Profit After Tax
19.89
0
19.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
19.89
0
19.89
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-5.18
0
-5.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.71
0
14.71
Equity Capital
5.80
0
5.80
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
25.36
0
25.36
Diluted Earnings per share
25.35
0
25.35
Operating Profit Margin (Excl OI)
82.89%
0%
0.00
82.89%
Gross Profit Margin
81.12%
0%
0.00
81.12%
PAT Margin
60.46%
0%
0.00
60.46%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 33.30 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 207.48% vs 153.63% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 14.71 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 172.91% vs 880.00% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.27 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 258.82% vs 446.76% in Sep 2023
Half Yearly - Interest
Interest 1.00 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 35.14% vs 48.00% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 82.89%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023