Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'21
Sep'20
Sep'19
Net Sales
2.41
3.72
5.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
2.41
3.72
5.73
Raw Material Cost
1.24
-0.09
2.50
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
1.60
0.08
Employee Cost
0.90
1.05
1.47
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.75
0.54
1.02
Total Expenditure (Excl Depreciation)
2.89
3.10
5.07
Operating Profit (PBDIT) excl Other Income
-0.48
0.62
0.66
Other Income
3.85
0.24
0.22
Operating Profit (PBDIT)
3.37
0.86
0.88
Interest
0.59
0.65
0.75
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2.78
0.21
0.13
Depreciation
0.05
0.11
0.11
Profit Before Tax
2.73
0.10
0.02
Tax
0.00
0.03
0.02
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2.73
0.06
0.00
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2.73
0.06
0.00
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.73
0.06
0.00
Equity Capital
1.00
1.00
1.00
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
27.3
0.6
0.0
Diluted Earnings per share
27.33
0.61
0.0
Operating Profit Margin (Excl OI)
-19.92%
16.67%
11.52%
Gross Profit Margin
115.35%
5.65%
2.27%
PAT Margin
113.28%
1.61%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2021 is -35.22% vs -35.08% in Sep 2020
Consolidate Net Profit
Growth in half year ended Sep 2021 is 4,450.00% vs 0.00% in Sep 2020
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2021 is -177.42% vs -6.06% in Sep 2020
Interest
Growth in half year ended Sep 2021 is -9.23% vs -13.33% in Sep 2020
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2021 has fallen from Sep 2020
Compare Half Yearly Results Of Ind-Agiv Commer. With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2.41
969.24
-966.83
-99.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2.41
969.24
-966.83
-99.75%
Raw Material Cost
1.24
669.24
-668.00
-99.81%
Purchase of Finished goods
0.00
224.14
-224.14
-100.00%
(Increase) / Decrease In Stocks
0.00
-30.86
30.86
100.00%
Employee Cost
0.90
32.35
-31.45
-97.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.75
22.90
-22.15
-96.72%
Total Expenditure (Excl Depreciation)
2.89
917.76
-914.87
-99.69%
Operating Profit (PBDIT) excl Other Income
-0.48
51.48
-51.96
-100.93%
Other Income
3.85
7.84
-3.99
-50.89%
Operating Profit (PBDIT)
3.37
59.32
-55.95
-94.32%
Interest
0.59
14.59
-14.00
-95.96%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2.78
44.73
-41.95
-93.78%
Depreciation
0.05
12.38
-12.33
-99.60%
Profit Before Tax
2.73
32.35
-29.62
-91.56%
Tax
0.00
9.16
-9.16
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2.73
23.19
-20.46
-88.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2.73
23.19
-20.46
-88.23%
Share in Profit of Associates
0.00
2.68
-2.68
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.73
25.87
-23.14
-89.45%
Equity Capital
1.00
85.86
-84.86
-98.84%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
27.30
3.01
24.29
806.98%
Diluted Earnings per share
27.33
3.02
24.31
804.97%
Operating Profit Margin (Excl OI)
-19.92%
5.31%
0.00
-25.23%
Gross Profit Margin
115.35%
4.61%
0.00
110.74%
PAT Margin
113.28%
2.67%
0.00
110.61%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2.41 Cr
in Sep 2021Figures in Rs Cr
Growth in half year ended Sep 2021 is -35.22% vs -35.08% in Sep 2020
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 2.73 Cr
in Sep 2021Figures in Rs Cr
Growth in half year ended Sep 2021 is 4,450.00% vs 0.00% in Sep 2020
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.48 Cr
in Sep 2021Figures in Rs Cr
Growth in half year ended Sep 2021 is -177.42% vs -6.06% in Sep 2020
Half Yearly - Interest
Interest 0.59 Cr
in Sep 2021Figures in Rs Cr
Growth in half year ended Sep 2021 is -9.23% vs -13.33% in Sep 2020
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -19.92%
in Sep 2021Figures in Rs %
Growth in half year ended Sep 2021 has fallen from Sep 2020