Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,354.20
1,394.34
1,415.87
1,191.02
842.66
835.40
807.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,354.20
1,394.34
1,415.87
1,191.02
842.66
835.40
807.30
Raw Material Cost
602.09
737.83
762.51
488.10
435.11
451.73
354.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.38
-2.77
-38.41
-19.52
16.17
30.22
7.47
Employee Cost
112.90
102.41
96.74
90.67
72.89
82.00
73.02
Power Cost
101.43
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
207.37
233.78
304.42
222.35
179.79
225.01
244.52
Total Expenditure (Excl Depreciation)
1,022.41
1,071.25
1,125.26
781.60
703.96
788.96
679.05
Operating Profit (PBDIT) excl Other Income
331.79
323.09
290.61
409.42
138.70
46.44
128.25
Other Income
32.26
21.52
11.28
8.86
33.30
9.00
6.02
Operating Profit (PBDIT)
364.05
344.61
301.89
418.28
172.00
55.44
134.27
Interest
10.04
21.32
43.51
28.78
26.64
45.67
36.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
12.65
Gross Profit (PBDT)
354.01
323.29
258.38
389.50
145.36
9.77
110.89
Depreciation
27.04
50.70
50.65
49.06
51.43
48.87
47.30
Profit Before Tax
326.97
272.59
207.73
340.44
93.93
-30.95
63.59
Tax
88.42
72.73
57.15
97.64
26.27
-10.08
16.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
238.55
199.86
150.58
242.80
67.66
-20.87
47.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
238.55
199.86
150.58
242.80
67.66
-20.87
47.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.47
-0.30
-0.20
-0.26
-0.23
-0.27
-0.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
238.08
199.56
150.38
242.54
67.43
-21.14
47.17
Equity Capital
53.96
53.96
53.96
26.98
26.98
26.98
26.98
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
1,438.32
0.00
0.00
0.00
Earnings per share (EPS)
44.12
36.98
27.87
89.9
24.99
-7.84
17.48
Diluted Earnings per share
44.13
36.99
27.87
89.91
25.0
-7.84
17.48
Operating Profit Margin (Excl OI)
24.5%
23.17%
20.53%
34.38%
16.46%
5.56%
15.89%
Gross Profit Margin
26.14%
23.19%
18.25%
32.7%
17.25%
1.17%
13.74%
PAT Margin
17.62%
14.33%
10.64%
20.39%
8.03%
-2.5%
5.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -2.88% vs -1.52% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 19.30% vs 32.70% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 2.69% vs 11.18% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -52.91% vs -51.00% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Indian Metals With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,354.20
839.29
514.91
61.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,354.20
839.29
514.91
61.35%
Raw Material Cost
602.09
359.57
242.52
67.45%
Purchase of Finished goods
0.00
104.12
-104.12
-100.00%
(Increase) / Decrease In Stocks
-1.38
-6.67
5.29
79.31%
Employee Cost
112.90
30.35
82.55
271.99%
Power Cost
101.43
195.31
-93.88
-48.07%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
207.37
85.96
121.41
141.24%
Total Expenditure (Excl Depreciation)
1,022.41
768.64
253.77
33.02%
Operating Profit (PBDIT) excl Other Income
331.79
70.65
261.14
369.62%
Other Income
32.26
740.20
-707.94
-95.64%
Operating Profit (PBDIT)
364.05
810.85
-446.80
-55.10%
Interest
10.04
7.12
2.92
41.01%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
354.01
803.73
-449.72
-55.95%
Depreciation
27.04
10.66
16.38
153.66%
Profit Before Tax
326.97
793.07
-466.10
-58.77%
Tax
88.42
194.32
-105.90
-54.50%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
238.55
598.75
-360.20
-60.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
238.55
598.75
-360.20
-60.16%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.47
1.62
-2.09
-129.01%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
238.08
600.37
-362.29
-60.34%
Equity Capital
53.96
29.11
24.85
85.37%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
44.12
206.24
-162.12
-78.61%
Diluted Earnings per share
44.13
206.23
-162.10
-78.60%
Operating Profit Margin (Excl OI)
24.50%
8.42%
0.00
16.08%
Gross Profit Margin
26.14%
95.76%
0.00
-69.62%
PAT Margin
17.62%
71.34%
0.00
-53.72%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,354.20 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -2.88% vs -1.52% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 238.08 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 19.30% vs 32.70% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 331.79 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 2.69% vs 11.18% in Sep 2023
Half Yearly - Interest
Interest 10.04 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -52.91% vs -51.00% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.50%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023