Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'09
Net Sales
1,283.78
1,335.94
1,142.90
912.20
865.45
861.69
245.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.09
Total Operating income
1,283.78
1,335.94
1,142.90
912.20
865.45
861.69
245.44
Raw Material Cost
788.19
801.67
871.92
633.96
574.79
489.46
145.24
Purchase of Finished goods
41.97
111.78
65.11
41.40
33.26
27.60
0.00
(Increase) / Decrease In Stocks
74.57
115.93
-84.01
4.72
47.88
107.14
8.45
Employee Cost
77.30
63.78
53.80
46.40
39.84
41.92
3.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
66.75
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
140.68
115.20
109.17
68.47
62.71
60.19
-0.00
Total Expenditure (Excl Depreciation)
1,122.71
1,208.36
1,015.99
794.95
758.49
726.31
224.40
Operating Profit (PBDIT) excl Other Income
161.07
127.58
126.91
117.25
106.96
135.38
21.04
Other Income
4.03
3.71
0.48
1.32
6.17
2.71
0.68
Operating Profit (PBDIT)
165.10
131.29
127.39
118.57
113.13
138.09
21.72
Interest
3.32
6.03
4.15
3.85
3.65
12.60
1.23
Exceptional Items
0.00
0.00
0.00
0.00
-10.00
0.00
0.00
Gross Profit (PBDT)
161.78
125.26
123.24
114.72
99.48
125.49
20.48
Depreciation
14.38
14.23
13.02
12.78
12.30
11.87
0.59
Profit Before Tax
147.40
111.04
110.22
101.94
87.18
113.62
19.90
Tax
37.24
29.06
27.56
25.46
21.70
28.87
3.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
110.16
81.98
82.66
76.48
65.48
84.74
16.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
110.16
81.98
82.66
76.48
65.48
84.74
16.25
Share in Profit of Associates
0.35
0.31
0.48
0.36
0.49
0.38
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
110.51
82.29
83.14
76.84
65.97
85.12
16.25
Equity Capital
29.60
29.60
19.73
19.73
20.67
20.67
12.68
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
818.52
0.00
0.00
0.00
Earnings per share (EPS)
37.33
27.8
42.14
38.95
31.92
41.18
8.54
Diluted Earnings per share
37.34
27.8
28.09
38.55
31.92
41.19
12.81
Operating Profit Margin (Excl OI)
12.55%
9.55%
11.1%
12.85%
12.36%
15.71%
8.57%
Gross Profit Margin
12.6%
9.38%
10.78%
12.58%
11.49%
14.56%
8.35%
PAT Margin
8.61%
6.16%
7.27%
8.42%
7.62%
9.88%
6.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
25.31%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -3.90% vs 16.89% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 34.29% vs -1.02% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 26.25% vs 0.53% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -44.94% vs 45.30% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Insecticid.India With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,283.78
548.16
735.62
134.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,283.78
548.16
735.62
134.20%
Raw Material Cost
788.19
381.27
406.92
106.73%
Purchase of Finished goods
41.97
0.00
41.97
(Increase) / Decrease In Stocks
74.57
-170.90
245.47
143.63%
Employee Cost
77.30
35.11
42.19
120.17%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
140.68
169.09
-28.41
-16.80%
Total Expenditure (Excl Depreciation)
1,122.71
414.57
708.14
170.81%
Operating Profit (PBDIT) excl Other Income
161.07
133.59
27.48
20.57%
Other Income
4.03
8.00
-3.97
-49.62%
Operating Profit (PBDIT)
165.10
141.59
23.51
16.60%
Interest
3.32
49.04
-45.72
-93.23%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
161.78
92.55
69.23
74.80%
Depreciation
14.38
42.32
-27.94
-66.02%
Profit Before Tax
147.40
50.24
97.16
193.39%
Tax
37.24
7.40
29.84
403.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
110.16
42.83
67.33
157.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
110.16
42.83
67.33
157.20%
Share in Profit of Associates
0.35
0.00
0.35
Minority Interest
0.00
-22.25
22.25
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
110.51
20.59
89.92
436.72%
Equity Capital
29.60
109.84
-80.24
-73.05%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
37.33
1.87
35.46
1,896.26%
Diluted Earnings per share
37.34
1.87
35.47
1,896.79%
Operating Profit Margin (Excl OI)
12.55%
24.37%
0.00
-11.82%
Gross Profit Margin
12.60%
16.88%
0.00
-4.28%
PAT Margin
8.61%
7.81%
0.00
0.80%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,283.78 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -3.90% vs 16.89% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 110.51 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 34.29% vs -1.02% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 161.07 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 26.25% vs 0.53% in Sep 2023
Half Yearly - Interest
Interest 3.32 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -44.94% vs 45.30% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.55%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023