down arrow

ITC

  • Market Cap: Large Cap
  • Industry: Cigarettes/Tobacco
  • ISIN: INE154A01025
  • NSEID: ITC
  • BSEID: 500875
INR
420.60
4.45 (1.07%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 43.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
39,193.20
34,938.93
35,597.44
27,004.40
21,850.79
25,525.29
24,066.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,193.20
34,938.93
35,597.44
27,004.40
21,850.79
25,525.29
24,066.15
Raw Material Cost
11,713.94
10,506.61
10,037.88
7,923.21
6,723.51
6,586.48
6,533.23
Purchase of Finished goods
4,698.23
3,108.53
5,886.51
4,230.72
2,812.58
2,517.14
2,078.69
(Increase) / Decrease In Stocks
15.49
3.18
-584.71
-874.45
-779.52
-481.24
-231.05
Employee Cost
3,305.68
2,990.01
2,846.70
2,390.41
2,175.22
2,114.82
2,032.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
5,949.67
5,206.29
5,074.83
3,873.17
3,572.44
5,008.28
4,683.99
Total Expenditure (Excl Depreciation)
25,683.01
21,814.62
23,261.21
17,543.06
14,504.23
15,745.48
15,097.32
Operating Profit (PBDIT) excl Other Income
13,510.19
13,124.31
12,336.23
9,461.34
7,346.56
9,779.81
8,968.83
Other Income
1,310.84
1,387.18
775.41
915.81
1,507.38
1,277.17
898.65
Operating Profit (PBDIT)
14,821.03
14,511.49
13,111.64
10,377.15
8,853.94
11,056.98
9,867.48
Interest
27.63
19.77
21.84
19.09
29.09
28.57
30.09
Exceptional Items
-4.19
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
14,789.21
14,491.72
13,089.80
10,358.06
8,824.85
11,028.41
9,837.39
Depreciation
1,018.94
895.50
900.50
835.86
823.59
794.78
669.40
Profit Before Tax
13,770.27
13,596.22
12,189.30
9,522.20
8,001.26
10,233.63
9,167.99
Tax
3,554.58
3,460.20
3,056.73
2,415.03
2,015.50
2,623.40
3,073.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,215.69
10,136.02
9,132.57
7,107.17
5,985.76
7,610.23
6,094.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,215.69
10,136.02
9,132.57
7,107.17
5,985.76
7,610.23
6,094.45
Share in Profit of Associates
15.73
18.11
21.31
3.36
-9.59
5.43
4.29
Minority Interest
-146.96
-151.13
-144.35
-120.29
-97.00
-141.49
-120.19
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,084.46
10,003.00
9,009.53
6,990.24
5,879.17
7,474.17
5,978.55
Equity Capital
1,250.76
1,247.09
1,239.92
1,232.03
1,230.50
1,228.65
1,224.19
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
74,015.39
0.00
0.00
59,666.89
0.00
0.00
0.00
Earnings per share (EPS)
7.63
8.02
7.27
5.67
4.78
6.08
4.88
Diluted Earnings per share
7.62
8.02
7.28
5.68
4.78
6.06
4.86
Operating Profit Margin (Excl OI)
34.71%
37.85%
34.96%
35.36%
33.81%
38.67%
37.74%
Gross Profit Margin
38.0%
41.79%
37.1%
38.71%
40.62%
43.6%
41.4%
PAT Margin
26.29%
29.28%
25.88%
26.56%
27.55%
30.09%
25.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 12.18% vs -1.85% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is 0.81% vs 11.03% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 2.94% vs 6.39% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is 39.76% vs -9.48% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has fallen from Sep 2023

Compare Half Yearly Results Of ITC With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
39,193.20
2,554.42
36,638.78
1,434.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,193.20
2,554.42
36,638.78
1,434.33%
Raw Material Cost
11,713.94
678.26
11,035.68
1,627.06%
Purchase of Finished goods
4,698.23
778.35
3,919.88
503.61%
(Increase) / Decrease In Stocks
15.49
-24.65
40.14
162.84%
Employee Cost
3,305.68
207.26
3,098.42
1,494.94%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5,949.67
377.59
5,572.08
1,475.70%
Total Expenditure (Excl Depreciation)
25,683.01
2,016.81
23,666.20
1,173.45%
Operating Profit (PBDIT) excl Other Income
13,510.19
537.61
12,972.58
2,413.01%
Other Income
1,310.84
96.73
1,214.11
1,255.15%
Operating Profit (PBDIT)
14,821.03
634.34
14,186.69
2,236.45%
Interest
27.63
10.26
17.37
169.30%
Exceptional Items
-4.19
-59.60
55.41
92.97%
Gross Profit (PBDT)
14,789.21
564.48
14,224.73
2,519.97%
Depreciation
1,018.94
67.53
951.41
1,408.87%
Profit Before Tax
13,770.27
496.95
13,273.32
2,670.96%
Tax
3,554.58
121.87
3,432.71
2,816.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10,215.69
375.08
9,840.61
2,623.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10,215.69
375.08
9,840.61
2,623.60%
Share in Profit of Associates
15.73
101.78
-86.05
-84.55%
Minority Interest
-146.96
0.03
-146.99
-489,966.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,084.46
476.89
9,607.57
2,014.63%
Equity Capital
1,250.76
10.40
1,240.36
11,926.54%
Face Value
1.00
2.00
0.00
Reserves
74,015.39
0.00
74,015.39
Earnings per share (EPS)
7.63
91.71
-84.08
-91.68%
Diluted Earnings per share
7.62
92.02
-84.40
-91.72%
Operating Profit Margin (Excl OI)
34.71%
21.24%
0.00
13.47%
Gross Profit Margin
38.00%
22.30%
0.00
15.70%
PAT Margin
26.29%
14.82%
0.00
11.47%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 39,193.20 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 12.18% vs -1.85% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 10,084.46 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 0.81% vs 11.03% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,510.19 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 2.94% vs 6.39% in Sep 2023

Half Yearly - Interest
Interest 27.63 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 39.76% vs -9.48% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.71%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has fallen from Sep 2023