down arrow

Kansai Nerolac

  • Market Cap: Mid Cap
  • Industry: Paints
  • ISIN: INE531A01024
  • NSEID: KANSAINER
  • BSEID: 500165
INR
247.65
2.4 (0.98%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.18 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
4,084.43
4,113.34
3,982.33
3,022.40
2,022.13
2,867.96
2,775.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,084.43
4,113.34
3,982.33
3,022.40
2,022.13
2,867.96
2,775.02
Raw Material Cost
2,372.82
2,336.20
2,639.64
2,010.93
1,042.60
1,564.42
1,694.67
Purchase of Finished goods
231.98
232.67
252.92
194.68
132.10
133.96
119.87
(Increase) / Decrease In Stocks
31.35
87.22
-80.22
-131.25
38.97
70.72
-67.56
Employee Cost
249.10
215.70
182.40
162.13
150.05
156.61
138.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
657.66
636.81
533.20
432.64
313.02
469.67
470.73
Total Expenditure (Excl Depreciation)
3,542.91
3,508.60
3,527.94
2,669.13
1,676.74
2,395.38
2,355.79
Operating Profit (PBDIT) excl Other Income
541.52
604.74
454.39
353.27
345.39
472.58
419.23
Other Income
60.53
39.22
8.90
16.42
12.97
11.10
27.81
Operating Profit (PBDIT)
602.05
643.96
463.29
369.69
358.36
483.68
447.04
Interest
14.49
14.72
14.79
13.51
10.93
9.46
3.36
Exceptional Items
0.00
661.25
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
587.56
1,290.49
448.50
356.18
347.43
474.22
443.68
Depreciation
96.70
94.07
88.27
83.78
77.22
66.86
49.76
Profit Before Tax
490.86
1,196.42
360.23
272.40
270.21
407.36
393.92
Tax
146.23
286.94
96.97
73.74
72.61
72.75
137.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
344.63
909.48
263.26
198.66
197.60
334.61
256.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
344.63
909.48
263.26
198.66
197.60
334.61
256.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.99
5.67
6.63
7.44
4.07
2.18
2.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
353.62
915.15
269.89
206.10
201.67
336.79
258.30
Equity Capital
80.84
53.89
53.89
53.89
53.89
53.89
53.89
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
3,989.43
0.00
0.00
0.00
Earnings per share (EPS)
4.37
16.98
2.23
3.82
3.74
6.25
4.79
Diluted Earnings per share
4.37
4.89
3.34
3.82
3.74
6.25
4.79
Operating Profit Margin (Excl OI)
13.26%
14.7%
11.41%
11.69%
17.23%
16.57%
15.2%
Gross Profit Margin
14.39%
31.37%
11.26%
11.78%
17.33%
16.62%
16.08%
PAT Margin
8.44%
22.11%
6.61%
6.57%
9.86%
11.73%
9.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is -0.70% vs 3.29% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is -61.36% vs 239.08% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is -10.45% vs 33.09% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is -1.56% vs -0.47% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has fallen from Sep 2023

Compare Half Yearly Results Of Kansai Nerolac With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,084.43
5,865.62
-1,781.19
-30.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,084.43
5,865.62
-1,781.19
-30.37%
Raw Material Cost
2,372.82
3,075.52
-702.70
-22.85%
Purchase of Finished goods
231.98
524.78
-292.80
-55.79%
(Increase) / Decrease In Stocks
31.35
-124.31
155.66
125.22%
Employee Cost
249.10
413.35
-164.25
-39.74%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
657.66
1,019.69
-362.03
-35.50%
Total Expenditure (Excl Depreciation)
3,542.91
4,909.03
-1,366.12
-27.83%
Operating Profit (PBDIT) excl Other Income
541.52
956.59
-415.07
-43.39%
Other Income
60.53
57.43
3.10
5.40%
Operating Profit (PBDIT)
602.05
1,014.02
-411.97
-40.63%
Interest
14.49
32.18
-17.69
-54.97%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
587.56
981.84
-394.28
-40.16%
Depreciation
96.70
176.19
-79.49
-45.12%
Profit Before Tax
490.86
805.65
-314.79
-39.07%
Tax
146.23
200.20
-53.97
-26.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
344.63
605.45
-260.82
-43.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
344.63
605.45
-260.82
-43.08%
Share in Profit of Associates
0.00
18.48
-18.48
-100.00%
Minority Interest
8.99
-0.71
9.70
1,366.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
353.62
623.22
-269.60
-43.26%
Equity Capital
80.84
116.58
-35.74
-30.66%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.37
5.35
-0.98
-18.32%
Diluted Earnings per share
4.37
5.34
-0.97
-18.16%
Operating Profit Margin (Excl OI)
13.26%
16.31%
0.00
-3.05%
Gross Profit Margin
14.39%
16.74%
0.00
-2.35%
PAT Margin
8.44%
10.64%
0.00
-2.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 4,084.43 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -0.70% vs 3.29% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 353.62 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -61.36% vs 239.08% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 541.52 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -10.45% vs 33.09% in Sep 2023

Half Yearly - Interest
Interest 14.49 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -1.56% vs -0.47% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.26%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has fallen from Sep 2023