Half Yearly Results Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
154.66
221.83
169.39
170.23
67.83
119.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
154.66
221.83
169.39
170.23
67.83
119.29
Raw Material Cost
88.43
101.03
72.21
81.29
36.22
41.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-16.77
-4.72
4.91
-19.31
1.59
20.74
Employee Cost
5.45
6.13
6.67
9.72
8.49
8.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
44.48
83.09
60.71
68.93
11.20
14.27
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3.86
3.37
4.12
3.08
3.60
4.38
Total Expenditure (Excl Depreciation)
125.45
188.90
148.62
143.71
61.10
89.77
Operating Profit (PBDIT) excl Other Income
29.21
32.93
20.77
26.52
6.73
29.52
Other Income
2.92
3.66
27.25
1.34
1.33
3.49
Operating Profit (PBDIT)
32.13
36.59
48.02
27.86
8.06
33.01
Interest
12.43
12.64
12.12
14.32
15.16
16.75
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
19.70
23.95
35.90
13.54
-7.10
16.26
Depreciation
6.63
7.56
5.90
8.73
9.98
13.22
Profit Before Tax
13.06
16.38
29.99
4.80
-17.08
3.04
Tax
2.36
2.41
6.18
0.76
0.21
0.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.71
13.97
23.81
4.04
-17.30
2.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.71
13.97
23.81
4.04
-17.30
2.33
Share in Profit of Associates
0.28
1.53
0.94
-0.26
0.04
0.14
Minority Interest
0.02
-0.04
0.04
0.04
0.09
0.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.01
15.47
24.79
3.82
-17.16
2.65
Equity Capital
26.96
26.96
26.96
25.62
6.41
6.41
Face Value
1.0
1.0
1.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
48.22
0.00
Earnings per share (EPS)
0.41
0.57
0.92
1.49
-26.77
4.13
Diluted Earnings per share
0.41
0.57
0.93
0.15
-0.92
4.13
Operating Profit Margin (Excl OI)
18.89%
14.84%
12.26%
15.58%
9.92%
24.75%
Gross Profit Margin
12.74%
10.8%
21.19%
7.95%
-10.47%
13.63%
PAT Margin
6.92%
6.3%
14.06%
2.37%
-25.5%
1.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -30.28% vs 30.96% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -28.83% vs -37.60% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -11.30% vs 58.55% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -1.66% vs 4.29% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Madhav Infra With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
154.66
4,734.65
-4,579.99
-96.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
154.66
4,734.65
-4,579.99
-96.73%
Raw Material Cost
88.43
219.31
-130.88
-59.68%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-16.77
7.63
-24.40
-319.79%
Employee Cost
5.45
147.44
-141.99
-96.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
44.48
7,733.64
-7,689.16
-99.42%
Selling and Distribution Expenses
0.00
-3,866.82
3,866.82
100.00%
Other Expenses
3.86
42.06
-38.20
-90.82%
Total Expenditure (Excl Depreciation)
125.45
4,283.26
-4,157.81
-97.07%
Operating Profit (PBDIT) excl Other Income
29.21
451.39
-422.18
-93.53%
Other Income
2.92
189.23
-186.31
-98.46%
Operating Profit (PBDIT)
32.13
640.62
-608.49
-94.98%
Interest
12.43
100.86
-88.43
-87.68%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
19.70
539.76
-520.06
-96.35%
Depreciation
6.63
55.23
-48.60
-88.00%
Profit Before Tax
13.06
484.53
-471.47
-97.30%
Tax
2.36
114.20
-111.84
-97.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.71
370.33
-359.62
-97.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.71
370.33
-359.62
-97.11%
Share in Profit of Associates
0.28
59.62
-59.34
-99.53%
Minority Interest
0.02
0.02
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.01
429.97
-418.96
-97.44%
Equity Capital
26.96
188.10
-161.14
-85.67%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.41
4.57
-4.16
-91.03%
Diluted Earnings per share
0.41
4.57
-4.16
-91.03%
Operating Profit Margin (Excl OI)
18.89%
9.53%
0.00
9.36%
Gross Profit Margin
12.74%
11.40%
0.00
1.34%
PAT Margin
6.92%
9.08%
0.00
-2.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 154.66 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -30.28% vs 30.96% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 11.01 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -28.83% vs -37.60% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.21 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -11.30% vs 58.55% in Sep 2023
Half Yearly - Interest
Interest 12.43 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -1.66% vs 4.29% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.89%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
