Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'23
Sep'22
Net Sales
264.39
665.77
Other Operating Income
0.00
0.00
Total Operating income
264.39
665.77
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.03
0.70
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
50.97
39.43
Power Cost
0.00
0.00
Manufacturing Expenses
190.84
540.01
Selling and Distribution Expenses
0.00
0.00
Other Expenses
63.38
100.14
Total Expenditure (Excl Depreciation)
305.22
680.28
Operating Profit (PBDIT) excl Other Income
-40.83
-14.51
Other Income
35.68
18.46
Operating Profit (PBDIT)
-5.15
3.95
Interest
17.02
44.04
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
-22.17
-40.09
Depreciation
9.99
10.72
Profit Before Tax
-32.16
-50.82
Tax
-5.06
-24.35
Provisions and contingencies
0.00
0.00
Profit After Tax
-27.11
-26.47
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-27.11
-26.47
Share in Profit of Associates
0.00
0.00
Minority Interest
-0.05
-0.05
Other related items
0.00
0.00
Consolidated Net Profit
-27.16
-26.51
Equity Capital
14.05
11.38
Face Value
1.0
1.0
Reserves
0.00
0.00
Earnings per share (EPS)
-1.93
-2.33
Diluted Earnings per share
-2.17
-2.33
Operating Profit Margin (Excl OI)
-15.44%
-2.18%
Gross Profit Margin
-8.39%
-6.02%
PAT Margin
-10.25%
-3.98%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 9.64% vs -85.60% in Sep 2023
Standalone Net Profit
Growth in half year ended Sep 2024 is 84.49% vs 106.79% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 152.65% vs 105.98% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 0.00% vs -99.97% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Multibase India With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
264.39
226.97
37.42
16.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
264.39
226.97
37.42
16.49%
Raw Material Cost
0.00
7.40
-7.40
-100.00%
Purchase of Finished goods
0.03
213.88
-213.85
-99.99%
(Increase) / Decrease In Stocks
0.00
-2.35
2.35
100.00%
Employee Cost
50.97
2.10
48.87
2,327.14%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
190.84
0.00
190.84
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
63.38
5.83
57.55
987.14%
Total Expenditure (Excl Depreciation)
305.22
226.86
78.36
34.54%
Operating Profit (PBDIT) excl Other Income
-40.83
0.11
-40.94
-37,218.18%
Other Income
35.68
5.60
30.08
537.14%
Operating Profit (PBDIT)
-5.15
5.71
-10.86
-190.19%
Interest
17.02
1.69
15.33
907.10%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-22.17
4.02
-26.19
-651.49%
Depreciation
9.99
3.15
6.84
217.14%
Profit Before Tax
-32.16
0.87
-33.03
-3,796.55%
Tax
-5.06
0.41
-5.47
-1,334.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-27.11
0.45
-27.56
-6,124.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-27.11
0.45
-27.56
-6,124.44%
Share in Profit of Associates
0.00
-1.69
1.69
100.00%
Minority Interest
-0.05
0.33
-0.38
-115.15%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-27.16
-0.91
-26.25
-2,884.62%
Equity Capital
14.05
185.98
-171.93
-92.45%
Face Value
1.00
1.00
0.00
Reserves
0.00
357.44
-357.44
-100.00%
Earnings per share (EPS)
-1.93
-0.00
-1.93
Diluted Earnings per share
-2.17
0.02
-2.19
-10,950.00%
Operating Profit Margin (Excl OI)
-15.44%
0.05%
0.00
-15.49%
Gross Profit Margin
-8.39%
1.77%
0.00
-10.16%
PAT Margin
-10.25%
-0.55%
0.00
-9.70%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 37.65 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 9.64% vs -85.60% in Sep 2023
Half Yearly - Standalone Net Profit
Standalone Net Profit 8.21 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 84.49% vs 106.79% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.63 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 152.65% vs 105.98% in Sep 2023
Half Yearly - Interest
Interest 0.02 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 0.00% vs -99.97% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.27%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023