Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Net Sales
246.05
66.98
Other Operating Income
0.00
0.00
Total Operating income
246.05
66.98
Raw Material Cost
33.16
20.69
Purchase of Finished goods
176.00
28.88
(Increase) / Decrease In Stocks
-10.04
0.67
Employee Cost
8.62
4.71
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
4.86
2.57
Total Expenditure (Excl Depreciation)
212.60
57.52
Operating Profit (PBDIT) excl Other Income
33.45
9.46
Other Income
2.27
0.62
Operating Profit (PBDIT)
35.72
10.08
Interest
4.00
2.75
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
31.72
7.33
Depreciation
8.70
2.03
Profit Before Tax
23.01
5.30
Tax
6.24
1.67
Provisions and contingencies
0.00
0.00
Profit After Tax
16.77
3.63
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
16.77
3.63
Share in Profit of Associates
0.00
0.00
Minority Interest
0.25
0.03
Other related items
0.00
0.00
Consolidated Net Profit
17.03
3.66
Equity Capital
14.30
11.86
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
11.91
3.09
Diluted Earnings per share
12.26
3.06
Operating Profit Margin (Excl OI)
13.59%
14.12%
Gross Profit Margin
12.89%
10.94%
PAT Margin
6.82%
5.42%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 253.35% vs 143.38% in Sep 2023
Standalone Net Profit
Growth in half year ended Sep 2024 is 269.59% vs 262.02% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 255.51% vs 118.58% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 115.64% vs 25.17% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of NIBE With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
246.05
10,323.79
-10,077.74
-97.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
246.05
10,323.79
-10,077.74
-97.62%
Raw Material Cost
33.16
4,511.66
-4,478.50
-99.27%
Purchase of Finished goods
176.00
279.22
-103.22
-36.97%
(Increase) / Decrease In Stocks
-10.04
-893.79
883.75
98.88%
Employee Cost
8.62
2,622.88
-2,614.26
-99.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
122.36
-122.36
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4.86
1,050.79
-1,045.93
-99.54%
Total Expenditure (Excl Depreciation)
212.60
7,693.12
-7,480.52
-97.24%
Operating Profit (PBDIT) excl Other Income
33.45
2,630.67
-2,597.22
-98.73%
Other Income
2.27
1,278.76
-1,276.49
-99.82%
Operating Profit (PBDIT)
35.72
3,909.43
-3,873.71
-99.09%
Interest
4.00
0.16
3.84
2,400.00%
Exceptional Items
0.00
5.89
-5.89
-100.00%
Gross Profit (PBDT)
31.72
3,915.16
-3,883.44
-99.19%
Depreciation
8.70
326.80
-318.10
-97.34%
Profit Before Tax
23.01
3,588.36
-3,565.35
-99.36%
Tax
6.24
658.79
-652.55
-99.05%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.77
2,929.57
-2,912.80
-99.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.77
2,929.57
-2,912.80
-99.43%
Share in Profit of Associates
0.00
18.06
-18.06
-100.00%
Minority Interest
0.25
0.01
0.24
2,400.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.03
2,947.64
-2,930.61
-99.42%
Equity Capital
14.30
334.39
-320.09
-95.72%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.91
44.07
-32.16
-72.97%
Diluted Earnings per share
12.26
44.08
-31.82
-72.19%
Operating Profit Margin (Excl OI)
13.59%
25.48%
0.00
-11.89%
Gross Profit Margin
12.89%
37.92%
0.00
-25.03%
PAT Margin
6.82%
28.55%
0.00
-21.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 236.50 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 253.35% vs 143.38% in Sep 2023
Half Yearly - Standalone Net Profit
Standalone Net Profit 17.26 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 269.59% vs 262.02% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.88 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 255.51% vs 118.58% in Sep 2023
Half Yearly - Interest
Interest 3.86 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 115.64% vs 25.17% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.33%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023