Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
734.87
747.55
898.13
719.66
328.10
439.32
540.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
734.87
747.55
898.13
719.66
328.10
439.32
540.08
Raw Material Cost
431.26
412.06
496.53
439.29
160.29
188.02
267.78
Purchase of Finished goods
1.16
1.41
1.88
1.02
0.46
1.41
1.29
(Increase) / Decrease In Stocks
-9.41
12.04
-20.18
-43.05
8.87
-0.59
-30.66
Employee Cost
49.70
48.42
45.28
41.21
34.67
39.89
35.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
183.31
172.85
209.34
157.19
84.16
105.54
106.23
Total Expenditure (Excl Depreciation)
656.02
646.78
732.85
595.66
288.45
334.27
380.30
Operating Profit (PBDIT) excl Other Income
78.85
100.77
165.28
124.00
39.65
105.05
159.78
Other Income
17.75
9.62
1.23
2.18
11.76
4.66
5.47
Operating Profit (PBDIT)
96.60
110.39
166.51
126.18
51.41
109.71
165.25
Interest
0.99
0.70
0.62
0.42
0.51
0.65
0.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
95.61
109.69
165.89
125.76
50.90
109.06
164.85
Depreciation
26.52
26.00
27.64
21.22
18.28
16.00
11.66
Profit Before Tax
69.09
83.69
138.25
104.54
32.62
93.06
153.19
Tax
-0.10
22.23
36.04
27.14
3.85
5.25
49.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.19
61.46
102.21
77.40
28.77
87.81
103.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.19
61.46
102.21
77.40
28.77
87.81
103.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.19
61.46
102.21
77.40
28.77
87.81
103.76
Equity Capital
166.90
166.65
166.62
166.44
165.93
165.60
165.36
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
1,180.42
1,054.04
0.00
0.00
Earnings per share (EPS)
4.15
3.69
6.13
4.65
1.73
5.3
6.27
Diluted Earnings per share
4.15
3.68
6.11
4.63
1.74
5.3
6.24
Operating Profit Margin (Excl OI)
10.73%
13.48%
18.4%
17.23%
12.08%
23.91%
29.58%
Gross Profit Margin
13.01%
14.67%
18.47%
17.47%
15.51%
24.82%
30.52%
PAT Margin
9.42%
8.22%
11.38%
10.76%
8.77%
19.99%
19.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -1.70% vs -16.77% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 12.58% vs -39.87% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -21.75% vs -39.03% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 41.43% vs 12.90% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Nocil With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
734.87
4,198.84
-3,463.97
-82.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
734.87
4,198.84
-3,463.97
-82.50%
Raw Material Cost
431.26
2,869.15
-2,437.89
-84.97%
Purchase of Finished goods
1.16
99.52
-98.36
-98.83%
(Increase) / Decrease In Stocks
-9.41
-86.20
76.79
89.08%
Employee Cost
49.70
192.41
-142.71
-74.17%
Power Cost
0.00
240.15
-240.15
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
183.31
277.10
-93.79
-33.85%
Total Expenditure (Excl Depreciation)
656.02
3,592.13
-2,936.11
-81.74%
Operating Profit (PBDIT) excl Other Income
78.85
606.71
-527.86
-87.00%
Other Income
17.75
40.08
-22.33
-55.71%
Operating Profit (PBDIT)
96.60
646.79
-550.19
-85.06%
Interest
0.99
12.05
-11.06
-91.78%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
95.61
634.74
-539.13
-84.94%
Depreciation
26.52
95.91
-69.39
-72.35%
Profit Before Tax
69.09
538.83
-469.74
-87.18%
Tax
-0.10
142.10
-142.20
-100.07%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
69.19
396.73
-327.54
-82.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
69.19
396.73
-327.54
-82.56%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.19
396.73
-327.54
-82.56%
Equity Capital
166.90
27.28
139.62
511.80%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.15
29.09
-24.94
-85.73%
Diluted Earnings per share
4.15
29.09
-24.94
-85.73%
Operating Profit Margin (Excl OI)
10.73%
14.45%
0.00
-3.72%
Gross Profit Margin
13.01%
15.12%
0.00
-2.11%
PAT Margin
9.42%
9.45%
0.00
-0.03%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 734.87 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -1.70% vs -16.77% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 69.19 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 12.58% vs -39.87% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.85 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -21.75% vs -39.03% in Sep 2023
Half Yearly - Interest
Interest 0.99 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 41.43% vs 12.90% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.73%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023