Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
2,275.98
2,139.92
1,731.45
1,390.70
717.16
1,320.88
1,210.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,275.98
2,139.92
1,731.45
1,390.70
717.16
1,320.88
1,210.06
Raw Material Cost
393.81
395.77
440.24
459.18
116.74
210.62
113.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
2.54
2.30
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
182.91
181.33
149.84
117.47
84.00
91.44
79.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,431.64
2,356.73
1,654.13
1,059.34
772.72
1,576.36
1,425.22
Selling and Distribution Expenses
-1,215.82
-1,178.37
-827.07
-529.67
-386.36
-788.18
-712.61
Other Expenses
152.59
73.83
61.84
57.84
44.18
67.90
61.92
Total Expenditure (Excl Depreciation)
1,945.13
1,829.29
1,478.98
1,164.16
631.28
1,160.68
970.37
Operating Profit (PBDIT) excl Other Income
330.85
310.63
252.47
226.54
85.88
160.20
239.69
Other Income
81.27
42.61
63.58
45.76
42.64
94.85
62.49
Operating Profit (PBDIT)
412.12
353.24
316.05
272.30
128.52
255.05
302.18
Interest
163.41
180.09
203.14
209.52
188.08
131.67
138.61
Exceptional Items
-14.76
-6.71
6.72
0.00
0.00
0.00
119.40
Gross Profit (PBDT)
233.95
178.41
111.94
62.78
-59.56
123.38
282.97
Depreciation
49.63
45.47
39.47
40.26
33.77
32.37
24.60
Profit Before Tax
184.33
132.94
72.47
22.52
-93.33
91.01
258.37
Tax
63.11
40.86
29.61
16.47
0.06
16.80
22.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
121.22
92.08
42.86
6.05
-93.39
74.21
235.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-11.97
7.69
0.00
0.00
0.00
0.00
Net Profit
121.22
80.11
50.55
6.05
-93.39
74.21
235.53
Share in Profit of Associates
6.95
0.96
9.48
0.34
-20.06
-2.63
-1.51
Minority Interest
-1.64
0.00
0.00
0.00
0.00
-3.92
-1.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.53
81.06
60.03
6.39
-113.45
67.66
233.00
Equity Capital
84.44
77.36
51.57
47.92
43.00
16.42
15.70
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
2,875.38
2,340.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.5
1.05
1.06
0.13
-2.64
4.12
11.27
Diluted Earnings per share
1.47
1.12
1.37
0.14
-2.72
1.35
8.65
Operating Profit Margin (Excl OI)
14.54%
14.52%
14.58%
16.29%
11.98%
12.13%
19.81%
Gross Profit Margin
10.28%
8.34%
6.47%
4.51%
-8.3%
9.34%
23.38%
PAT Margin
5.33%
4.3%
2.48%
0.44%
-13.02%
5.62%
19.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 6.36% vs 23.59% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 56.09% vs 35.03% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 6.51% vs 23.04% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -9.26% vs -11.35% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Patel Engineerin With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,275.98
0
2,275.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,275.98
0
2,275.98
Raw Material Cost
393.81
0
393.81
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
182.91
0
182.91
Power Cost
0.00
0
0.00
Manufacturing Expenses
2,431.64
0
2,431.64
Selling and Distribution Expenses
-1,215.82
0
-1,215.82
Other Expenses
152.59
0.00
152.59
Total Expenditure (Excl Depreciation)
1,945.13
0
1,945.13
Operating Profit (PBDIT) excl Other Income
330.85
0.00
330.85
Other Income
81.27
0
81.27
Operating Profit (PBDIT)
412.12
0
412.12
Interest
163.41
0
163.41
Exceptional Items
-14.76
0
-14.76
Gross Profit (PBDT)
233.95
0
233.95
Depreciation
49.63
0
49.63
Profit Before Tax
184.33
0
184.33
Tax
63.11
0
63.11
Provisions and contingencies
0.00
0
0.00
Profit After Tax
121.22
0
121.22
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
121.22
0
121.22
Share in Profit of Associates
6.95
0
6.95
Minority Interest
-1.64
0
-1.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.53
0
126.53
Equity Capital
84.44
0
84.44
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
1.50
0
1.50
Diluted Earnings per share
1.47
0
1.47
Operating Profit Margin (Excl OI)
14.54%
0%
0.00
14.54%
Gross Profit Margin
10.28%
0%
0.00
10.28%
PAT Margin
5.33%
0%
0.00
5.33%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,275.98 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 6.36% vs 23.59% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 126.53 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 56.09% vs 35.03% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 330.85 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 6.51% vs 23.04% in Sep 2023
Half Yearly - Interest
Interest 163.41 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -9.26% vs -11.35% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.54%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023