Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
8,685.62
8,198.14
10,532.46
5,003.08
3,937.99
4,866.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,685.62
8,198.14
10,532.46
5,003.08
3,937.99
4,866.08
Raw Material Cost
2,757.95
3,093.72
4,438.05
2,046.77
1,353.80
1,919.63
Purchase of Finished goods
2,456.08
1,927.31
1,974.18
180.64
583.70
320.68
(Increase) / Decrease In Stocks
232.45
-145.14
-678.80
135.00
-33.42
297.08
Employee Cost
296.35
281.77
336.80
298.43
277.01
281.85
Power Cost
1,863.90
2,027.40
2,937.46
1,412.38
944.11
1,388.36
Manufacturing Expenses
421.46
420.83
302.86
309.38
309.12
358.39
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
340.05
357.08
383.62
228.39
206.96
179.58
Total Expenditure (Excl Depreciation)
8,368.24
7,962.97
9,694.17
4,610.99
3,641.28
4,745.57
Operating Profit (PBDIT) excl Other Income
317.38
235.17
838.29
392.09
296.71
120.51
Other Income
72.74
99.61
82.47
62.28
60.68
64.49
Operating Profit (PBDIT)
390.12
334.78
920.76
454.37
357.39
185.00
Interest
146.47
83.25
109.07
47.45
105.16
116.69
Exceptional Items
0.00
25.28
0.00
127.35
0.00
0.00
Gross Profit (PBDT)
243.65
276.81
811.69
534.27
252.23
68.31
Depreciation
121.38
112.15
101.64
91.05
85.52
79.87
Profit Before Tax
122.27
164.66
710.05
443.22
166.71
-11.56
Tax
32.94
45.07
157.51
114.02
43.69
1.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.33
119.59
552.54
329.20
123.02
-12.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89.33
119.59
552.54
329.20
123.02
-12.76
Share in Profit of Associates
0.43
-0.77
8.97
-3.80
0.06
-0.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.76
118.82
561.51
325.40
123.08
-13.67
Equity Capital
551.69
551.69
551.69
551.69
551.69
551.69
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
4,070.12
4,154.91
3,889.00
3,102.05
0.00
0.00
Earnings per share (EPS)
1.63
2.15
10.18
5.9
2.23
-0.25
Diluted Earnings per share
1.63
2.15
10.18
5.9
2.23
-0.25
Operating Profit Margin (Excl OI)
3.65%
2.87%
7.96%
7.84%
7.53%
2.48%
Gross Profit Margin
2.81%
3.38%
7.71%
10.68%
6.41%
1.4%
PAT Margin
1.03%
1.45%
5.33%
6.5%
3.13%
-0.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 5.95% vs -22.16% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -24.46% vs -78.84% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 34.96% vs -71.95% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 75.94% vs -23.67% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of RCF With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
8,685.62
6,221.27
2,464.35
39.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,685.62
6,221.27
2,464.35
39.61%
Raw Material Cost
2,757.95
3,949.75
-1,191.80
-30.17%
Purchase of Finished goods
2,456.08
1,037.30
1,418.78
136.78%
(Increase) / Decrease In Stocks
232.45
-439.67
672.12
152.87%
Employee Cost
296.35
119.49
176.86
148.01%
Power Cost
1,863.90
0.00
1,863.90
Manufacturing Expenses
421.46
0.00
421.46
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
340.05
981.94
-641.89
-65.37%
Total Expenditure (Excl Depreciation)
8,368.24
5,648.81
2,719.43
48.14%
Operating Profit (PBDIT) excl Other Income
317.38
572.46
-255.08
-44.56%
Other Income
72.74
34.12
38.62
113.19%
Operating Profit (PBDIT)
390.12
606.58
-216.46
-35.69%
Interest
146.47
172.76
-26.29
-15.22%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
243.65
433.82
-190.17
-43.84%
Depreciation
121.38
123.86
-2.48
-2.00%
Profit Before Tax
122.27
309.96
-187.69
-60.55%
Tax
32.94
76.17
-43.23
-56.75%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
89.33
233.79
-144.46
-61.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
89.33
233.79
-144.46
-61.79%
Share in Profit of Associates
0.43
-0.95
1.38
145.26%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.76
232.84
-143.08
-61.45%
Equity Capital
551.69
814.78
-263.09
-32.29%
Face Value
10.00
10.00
0.00
Reserves
4,070.12
0.00
4,070.12
Earnings per share (EPS)
1.63
2.86
-1.23
-43.01%
Diluted Earnings per share
1.63
2.87
-1.24
-43.21%
Operating Profit Margin (Excl OI)
3.65%
9.20%
0.00
-5.55%
Gross Profit Margin
2.81%
6.97%
0.00
-4.16%
PAT Margin
1.03%
3.74%
0.00
-2.71%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 8,685.62 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 5.95% vs -22.16% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 89.76 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -24.46% vs -78.84% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 317.38 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 34.96% vs -71.95% in Sep 2023
Half Yearly - Interest
Interest 146.47 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 75.94% vs -23.67% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.65%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023