Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,513.92
1,312.58
1,458.69
1,114.26
749.57
1,181.85
1,447.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,513.92
1,312.58
1,458.69
1,114.26
749.57
1,181.85
1,447.13
Raw Material Cost
1,122.90
829.63
925.14
690.91
404.88
694.77
870.99
Purchase of Finished goods
0.00
19.13
105.34
27.86
0.00
0.00
35.81
(Increase) / Decrease In Stocks
-23.25
37.64
3.46
8.54
-12.73
-34.51
12.93
Employee Cost
41.69
37.84
36.67
32.95
28.61
27.67
30.93
Power Cost
38.42
55.75
42.59
111.42
178.57
316.35
303.99
Manufacturing Expenses
0.00
0.00
-0.01
0.01
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
169.04
165.94
140.38
124.95
115.41
117.33
152.40
Total Expenditure (Excl Depreciation)
1,348.80
1,145.93
1,253.57
996.64
714.74
1,121.62
1,407.05
Operating Profit (PBDIT) excl Other Income
165.12
166.65
205.12
117.62
34.83
60.23
40.08
Other Income
3.67
6.11
6.62
1.80
3.95
2.55
1.78
Operating Profit (PBDIT)
168.79
172.76
211.74
119.42
38.78
62.78
41.86
Interest
22.45
12.73
13.37
10.34
7.84
24.06
10.47
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
146.34
160.03
198.37
109.08
30.94
38.72
31.39
Depreciation
18.91
19.27
22.62
27.75
18.66
15.16
15.64
Profit Before Tax
127.43
140.76
175.73
81.33
12.28
23.57
15.75
Tax
46.08
53.68
3.80
5.99
2.14
1.54
1.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
81.35
87.08
171.93
75.34
10.13
22.03
14.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
81.35
87.08
171.93
75.34
10.13
22.03
14.32
Share in Profit of Associates
16.37
16.94
13.65
23.26
8.79
8.61
6.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
97.72
104.02
185.58
98.60
18.92
30.64
20.85
Equity Capital
203.64
203.64
203.64
203.64
203.64
203.64
203.64
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.8
5.11
9.11
4.84
0.93
1.5
1.02
Diluted Earnings per share
4.8
5.11
9.23
5.44
1.26
1.56
0.96
Operating Profit Margin (Excl OI)
10.96%
12.73%
14.1%
10.6%
4.68%
5.12%
2.78%
Gross Profit Margin
9.71%
12.23%
13.63%
9.83%
4.15%
3.29%
2.18%
PAT Margin
6.49%
7.95%
12.75%
8.88%
2.54%
2.6%
1.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 15.34% vs -10.02% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -6.06% vs -43.95% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -0.92% vs -18.75% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 76.36% vs -4.79% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of SPIC With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,513.92
6,221.27
-4,707.35
-75.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,513.92
6,221.27
-4,707.35
-75.67%
Raw Material Cost
1,122.90
3,949.75
-2,826.85
-71.57%
Purchase of Finished goods
0.00
1,037.30
-1,037.30
-100.00%
(Increase) / Decrease In Stocks
-23.25
-439.67
416.42
94.71%
Employee Cost
41.69
119.49
-77.80
-65.11%
Power Cost
38.42
0.00
38.42
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
169.04
981.94
-812.90
-82.79%
Total Expenditure (Excl Depreciation)
1,348.80
5,648.81
-4,300.01
-76.12%
Operating Profit (PBDIT) excl Other Income
165.12
572.46
-407.34
-71.16%
Other Income
3.67
34.12
-30.45
-89.24%
Operating Profit (PBDIT)
168.79
606.58
-437.79
-72.17%
Interest
22.45
172.76
-150.31
-87.01%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
146.34
433.82
-287.48
-66.27%
Depreciation
18.91
123.86
-104.95
-84.73%
Profit Before Tax
127.43
309.96
-182.53
-58.89%
Tax
46.08
76.17
-30.09
-39.50%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
81.35
233.79
-152.44
-65.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
81.35
233.79
-152.44
-65.20%
Share in Profit of Associates
16.37
-0.95
17.32
1,823.16%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
97.72
232.84
-135.12
-58.03%
Equity Capital
203.64
814.78
-611.14
-75.01%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.80
2.86
1.94
67.83%
Diluted Earnings per share
4.80
2.87
1.93
67.25%
Operating Profit Margin (Excl OI)
10.96%
9.20%
0.00
1.76%
Gross Profit Margin
9.71%
6.97%
0.00
2.74%
PAT Margin
6.49%
3.74%
0.00
2.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,513.92 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 15.34% vs -10.02% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 97.72 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -6.06% vs -43.95% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.12 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -0.92% vs -18.75% in Sep 2023
Half Yearly - Interest
Interest 22.45 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 76.36% vs -4.79% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.96%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023