down arrow

Vashu Bhagnani

  • Market Cap: Micro Cap
  • Industry: TV Broadcasting & Software
  • ISIN: INE147C01017
  • NSEID:
  • BSEID: 532011
INR
103.30
1.7 (1.67%)
BSENSE

Apr 11, 12:47 PM

BSE+NSE Vol: 653

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Dec'21
Sep'21
Sep'20
Sep'19
Net Sales
10.40
30.34
23.04
9.99
7.82
1.78
11.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10.40
30.34
23.04
9.99
7.82
1.78
11.89
Raw Material Cost
0.00
0.00
18.91
6.43
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.85
0.82
0.70
0.99
0.65
0.56
0.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.00
26.65
0.00
0.00
4.42
0.00
11.02
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1.14
0.26
0.37
0.18
0.12
0.70
0.37
Total Expenditure (Excl Depreciation)
2.99
27.73
19.98
7.60
5.19
1.26
12.01
Operating Profit (PBDIT) excl Other Income
7.41
2.61
3.06
2.39
2.63
0.52
-0.12
Other Income
0.40
0.01
0.00
0.09
0.07
0.02
0.73
Operating Profit (PBDIT)
7.81
2.62
3.06
2.48
2.70
0.54
0.61
Interest
0.65
0.31
0.22
0.00
0.00
0.01
0.17
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
7.16
2.31
2.84
2.48
2.70
0.53
0.44
Depreciation
0.03
0.01
0.01
0.01
0.01
0.01
0.01
Profit Before Tax
7.13
2.30
2.83
2.46
2.69
0.52
0.42
Tax
1.28
0.45
0.70
0.01
0.01
0.07
0.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5.85
1.85
2.13
2.45
2.68
0.44
-0.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5.85
1.85
2.13
2.45
2.68
0.44
-0.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5.90
1.85
2.13
2.45
2.68
0.44
-0.35
Equity Capital
55.44
4.53
4.53
4.53
4.53
4.53
4.53
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
34.35
0.00
0.00
Earnings per share (EPS)
1.06
0.58
4.7
5.41
5.92
0.97
-0.77
Diluted Earnings per share
1.02
4.08
4.69
5.4
5.91
0.98
-0.78
Operating Profit Margin (Excl OI)
71.25%
8.6%
13.28%
23.92%
33.63%
29.21%
-1.01%
Gross Profit Margin
68.85%
7.61%
12.33%
24.82%
34.53%
29.78%
3.7%
PAT Margin
56.25%
6.1%
9.24%
24.52%
34.27%
24.72%
-2.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is -65.72% vs 31.68% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is 218.92% vs -13.15% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 183.91% vs -14.71% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is 109.68% vs 40.91% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of Vashu Bhagnani With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
10.40
1,698.94
-1,688.54
-99.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10.40
1,698.94
-1,688.54
-99.39%
Raw Material Cost
0.00
6.77
-6.77
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-6.77
6.77
100.00%
Employee Cost
0.85
81.07
-80.22
-98.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1.00
1,198.92
-1,197.92
-99.92%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1.14
198.32
-197.18
-99.43%
Total Expenditure (Excl Depreciation)
2.99
1,478.31
-1,475.32
-99.80%
Operating Profit (PBDIT) excl Other Income
7.41
220.63
-213.22
-96.64%
Other Income
0.40
13.68
-13.28
-97.08%
Operating Profit (PBDIT)
7.81
234.31
-226.50
-96.67%
Interest
0.65
12.64
-11.99
-94.86%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
7.16
221.67
-214.51
-96.77%
Depreciation
0.03
182.37
-182.34
-99.98%
Profit Before Tax
7.13
39.29
-32.16
-81.85%
Tax
1.28
10.96
-9.68
-88.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
5.85
28.33
-22.48
-79.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
5.85
28.33
-22.48
-79.35%
Share in Profit of Associates
0.00
0.40
-0.40
-100.00%
Minority Interest
0.05
-1.65
1.70
103.03%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5.90
27.08
-21.18
-78.21%
Equity Capital
55.44
112.46
-57.02
-50.70%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.06
2.41
-1.35
-56.02%
Diluted Earnings per share
1.02
2.41
-1.39
-57.68%
Operating Profit Margin (Excl OI)
71.25%
12.99%
0.00
58.26%
Gross Profit Margin
68.85%
13.05%
0.00
55.80%
PAT Margin
56.25%
1.69%
0.00
54.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 10.40 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -65.72% vs 31.68% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 5.90 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 218.92% vs -13.15% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.41 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 183.91% vs -14.71% in Sep 2023

Half Yearly - Interest
Interest 0.65 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 109.68% vs 40.91% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 71.25%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023