Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
339.17
259.91
225.11
235.39
164.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
339.17
259.91
225.11
235.39
164.85
Raw Material Cost
41.75
30.64
29.69
37.32
26.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
55.20
42.67
39.22
33.24
27.08
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
105.00
81.11
67.57
56.83
45.79
Total Expenditure (Excl Depreciation)
201.95
154.42
136.48
127.39
99.72
Operating Profit (PBDIT) excl Other Income
137.22
105.49
88.63
108.00
65.13
Other Income
8.07
12.46
6.07
6.44
4.65
Operating Profit (PBDIT)
145.29
117.95
94.70
114.44
69.78
Interest
12.73
11.74
9.64
7.94
8.18
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
132.56
106.21
85.06
106.50
61.60
Depreciation
33.47
26.16
30.08
24.40
25.40
Profit Before Tax
99.09
80.05
54.99
82.10
36.21
Tax
25.46
20.09
13.97
20.78
7.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.63
59.96
41.02
61.32
28.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
73.63
59.96
41.02
61.32
28.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.35
-0.43
-0.25
-0.64
-0.06
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
73.28
59.53
40.78
60.68
28.33
Equity Capital
10.26
10.23
10.21
10.20
10.20
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
410.11
0.00
Earnings per share (EPS)
7.14
5.82
3.99
5.95
0.28
Diluted Earnings per share
7.13
5.81
3.98
5.91
2.78
Operating Profit Margin (Excl OI)
40.46%
40.59%
39.37%
45.88%
39.51%
Gross Profit Margin
39.08%
40.86%
37.79%
45.24%
37.37%
PAT Margin
21.71%
23.07%
18.22%
26.05%
17.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 30.50% vs 15.46% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 23.10% vs 45.98% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 30.08% vs 19.02% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 8.43% vs 21.78% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Vijaya Diagnost. With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
339.17
1,817.63
-1,478.46
-81.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
339.17
1,817.63
-1,478.46
-81.34%
Raw Material Cost
41.75
391.88
-350.13
-89.35%
Purchase of Finished goods
0.00
51.25
-51.25
-100.00%
(Increase) / Decrease In Stocks
0.00
-6.29
6.29
100.00%
Employee Cost
55.20
415.47
-360.27
-86.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
105.00
550.70
-445.70
-80.93%
Total Expenditure (Excl Depreciation)
201.95
1,403.02
-1,201.07
-85.61%
Operating Profit (PBDIT) excl Other Income
137.22
414.61
-277.39
-66.90%
Other Income
8.07
40.14
-32.07
-79.90%
Operating Profit (PBDIT)
145.29
454.75
-309.46
-68.05%
Interest
12.73
33.95
-21.22
-62.50%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
132.56
420.80
-288.24
-68.50%
Depreciation
33.47
96.05
-62.58
-65.15%
Profit Before Tax
99.09
324.75
-225.66
-69.49%
Tax
25.46
87.67
-62.21
-70.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
73.63
237.08
-163.45
-68.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
73.63
237.08
-163.45
-68.94%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.35
0.05
-0.40
-800.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
73.28
237.13
-163.85
-69.10%
Equity Capital
10.26
53.71
-43.45
-80.90%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.14
8.83
-1.69
-19.14%
Diluted Earnings per share
7.13
8.83
-1.70
-19.25%
Operating Profit Margin (Excl OI)
40.46%
22.81%
0.00
17.65%
Gross Profit Margin
39.08%
23.15%
0.00
15.93%
PAT Margin
21.71%
13.04%
0.00
8.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 339.17 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 30.50% vs 15.46% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 73.28 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 23.10% vs 45.98% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 137.22 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 30.08% vs 19.02% in Sep 2023
Half Yearly - Interest
Interest 12.73 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 8.43% vs 21.78% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.46%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023