Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
306.66
292.00
401.73
376.32
281.75
337.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
306.66
292.00
401.73
376.32
281.75
337.69
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
111.00
127.41
135.72
99.80
80.04
83.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
65.11
74.63
71.16
51.49
40.01
58.75
Selling and Distribution Expenses
0.00
50.69
34.74
44.84
27.56
30.25
Other Expenses
147.21
79.23
99.87
72.63
44.87
62.49
Total Expenditure (Excl Depreciation)
323.32
331.96
341.49
268.76
192.48
234.79
Operating Profit (PBDIT) excl Other Income
-16.66
-39.96
60.24
107.56
89.27
102.90
Other Income
3.81
5.99
3.67
2.71
2.08
5.16
Operating Profit (PBDIT)
-12.85
-33.97
63.91
110.27
91.35
108.06
Interest
15.27
10.81
14.94
20.07
9.87
13.12
Exceptional Items
8.00
7.75
0.00
-142.74
0.00
-132.49
Gross Profit (PBDT)
-20.12
-37.03
48.97
-52.54
81.48
-37.55
Depreciation
60.36
38.75
45.03
42.38
41.08
46.19
Profit Before Tax
-80.48
-75.78
3.94
-94.92
40.40
-83.74
Tax
-20.24
-19.37
7.80
16.77
9.55
17.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-60.24
-56.41
-3.86
-111.69
30.85
-100.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-60.24
-56.41
-3.86
-111.69
30.85
-100.79
Share in Profit of Associates
0.00
0.40
0.01
-0.04
-0.06
0.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-60.24
-56.01
-3.85
-111.73
30.79
-100.39
Equity Capital
62.54
62.54
62.54
62.54
47.08
47.08
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-0.96
-0.9
-0.06
-1.79
0.65
-2.13
Diluted Earnings per share
-0.96
-0.9
-0.06
-2.19
0.65
-2.13
Operating Profit Margin (Excl OI)
-5.43%
-13.68%
15.0%
28.58%
31.68%
30.47%
Gross Profit Margin
-6.56%
-12.68%
12.19%
-13.96%
28.92%
-11.12%
PAT Margin
-19.64%
-19.18%
-0.96%
-29.69%
10.93%
-29.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 5.02% vs -27.31% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -7.55% vs -1,354.81% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 58.31% vs -166.33% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 41.26% vs -27.64% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Zee Media With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
306.66
1,698.94
-1,392.28
-81.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
306.66
1,698.94
-1,392.28
-81.95%
Raw Material Cost
0.00
6.77
-6.77
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-6.77
6.77
100.00%
Employee Cost
111.00
81.07
29.93
36.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
65.11
1,198.92
-1,133.81
-94.57%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
147.21
198.32
-51.11
-25.77%
Total Expenditure (Excl Depreciation)
323.32
1,478.31
-1,154.99
-78.13%
Operating Profit (PBDIT) excl Other Income
-16.66
220.63
-237.29
-107.55%
Other Income
3.81
13.68
-9.87
-72.15%
Operating Profit (PBDIT)
-12.85
234.31
-247.16
-105.48%
Interest
15.27
12.64
2.63
20.81%
Exceptional Items
8.00
0.00
8.00
Gross Profit (PBDT)
-20.12
221.67
-241.79
-109.08%
Depreciation
60.36
182.37
-122.01
-66.90%
Profit Before Tax
-80.48
39.29
-119.77
-304.84%
Tax
-20.24
10.96
-31.20
-284.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-60.24
28.33
-88.57
-312.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-60.24
28.33
-88.57
-312.64%
Share in Profit of Associates
0.00
0.40
-0.40
-100.00%
Minority Interest
0.00
-1.65
1.65
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-60.24
27.08
-87.32
-322.45%
Equity Capital
62.54
112.46
-49.92
-44.39%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-0.96
2.41
-3.37
-139.83%
Diluted Earnings per share
-0.96
2.41
-3.37
-139.83%
Operating Profit Margin (Excl OI)
-5.43%
12.99%
0.00
-18.42%
Gross Profit Margin
-6.56%
13.05%
0.00
-19.61%
PAT Margin
-19.64%
1.69%
0.00
-21.33%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 306.66 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 5.02% vs -27.31% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit -60.24 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -7.55% vs -1,354.81% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -16.66 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 58.31% vs -166.33% in Sep 2023
Half Yearly - Interest
Interest 15.27 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 41.26% vs -27.64% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -5.43%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023