Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
134.51
119.00
100.78
59.08
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
134.51
119.00
100.78
59.08
Raw Material Cost
75.90
57.78
54.91
33.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-5.94
4.76
-2.97
-5.06
Employee Cost
6.21
5.28
4.70
3.58
Power Cost
19.54
16.74
17.41
11.17
Manufacturing Expenses
0.00
0.01
0.00
-0.01
Selling and Distribution Expenses
1.73
1.92
1.38
0.00
Other Expenses
8.12
7.34
5.63
5.17
Total Expenditure (Excl Depreciation)
105.56
93.83
81.06
48.83
Operating Profit (PBDIT) excl Other Income
28.95
25.17
19.72
10.25
Other Income
1.42
1.16
0.93
0.48
Operating Profit (PBDIT)
30.37
26.33
20.65
10.73
Interest
1.83
2.41
2.14
1.99
Exceptional Items
-0.21
0.00
0.00
0.00
Gross Profit (PBDT)
28.33
23.92
18.51
8.74
Depreciation
6.72
6.43
5.46
4.63
Profit Before Tax
21.61
17.49
13.06
4.12
Tax
5.11
5.26
3.79
1.22
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
16.49
12.23
9.25
2.89
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
16.49
12.23
9.25
2.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.01
0.46
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.50
12.33
9.25
2.89
Equity Capital
7.82
7.82
7.82
7.82
Face Value
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
Diluted Earnings per share
7.74
4.32
6.04
2.42
Operating Profit Margin (Excl OI)
21.52%
21.15%
19.57%
17.35%
Gross Profit Margin
21.06%
20.1%
18.37%
14.79%
PAT Margin
12.26%
10.28%
9.18%
4.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 13.03% vs 18.08% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 33.82% vs 33.30% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 15.02% vs 27.64% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -24.07% vs 12.62% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Alufluoride With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
134.51
6,102.24
-5,967.73
-97.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
134.51
6,102.24
-5,967.73
-97.80%
Raw Material Cost
75.90
4,201.93
-4,126.03
-98.19%
Purchase of Finished goods
0.00
113.16
-113.16
-100.00%
(Increase) / Decrease In Stocks
-5.94
-39.56
33.62
84.98%
Employee Cost
6.21
290.57
-284.36
-97.86%
Power Cost
19.54
349.07
-329.53
-94.40%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
1.73
0.00
1.73
Other Expenses
8.12
411.82
-403.70
-98.03%
Total Expenditure (Excl Depreciation)
105.56
5,326.99
-5,221.43
-98.02%
Operating Profit (PBDIT) excl Other Income
28.95
775.25
-746.30
-96.27%
Other Income
1.42
61.07
-59.65
-97.67%
Operating Profit (PBDIT)
30.37
836.32
-805.95
-96.37%
Interest
1.83
18.16
-16.33
-89.92%
Exceptional Items
-0.21
0.00
-0.21
Gross Profit (PBDT)
28.33
818.16
-789.83
-96.54%
Depreciation
6.72
144.13
-137.41
-95.34%
Profit Before Tax
21.61
674.03
-652.42
-96.79%
Tax
5.11
179.17
-174.06
-97.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.49
494.86
-478.37
-96.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.49
494.86
-478.37
-96.67%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.01
0.04
-0.03
-75.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.50
494.82
-478.32
-96.67%
Equity Capital
7.82
27.28
-19.46
-71.33%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
21.06%
13.41%
0.00
7.65%
PAT Margin
12.26%
8.11%
0.00
4.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 134.51 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 13.03% vs 18.08% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 16.50 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 33.82% vs 33.30% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.95 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 15.02% vs 27.64% in Dec 2023
Nine Monthly - Interest
Interest 1.83 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -24.07% vs 12.62% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.52%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023