Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
13,371.45
11,707.52
10,267.03
6,307.54
4,487.64
5,647.26
5,499.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,371.45
11,707.52
10,267.03
6,307.54
4,487.64
5,647.26
5,499.28
Raw Material Cost
10,746.55
9,021.22
8,038.57
5,212.45
3,118.19
4,303.45
4,542.30
Purchase of Finished goods
59.59
99.75
50.14
85.38
46.18
65.34
51.03
(Increase) / Decrease In Stocks
-153.73
-216.52
-361.93
-434.26
188.45
-5.57
-243.81
Employee Cost
259.43
210.92
150.51
128.78
117.75
124.55
109.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,371.33
1,491.19
1,583.24
942.36
698.95
789.87
707.69
Total Expenditure (Excl Depreciation)
12,283.17
10,606.56
9,460.53
5,934.71
4,169.52
5,277.64
5,166.90
Operating Profit (PBDIT) excl Other Income
1,088.28
1,100.96
806.50
372.83
318.12
369.62
332.38
Other Income
83.18
53.62
23.33
24.11
9.36
7.30
10.88
Operating Profit (PBDIT)
1,171.46
1,154.58
829.83
396.94
327.48
376.92
343.26
Interest
309.26
285.50
226.41
93.86
113.63
176.03
148.45
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
862.20
869.08
603.42
303.08
213.85
200.89
194.81
Depreciation
96.54
84.24
77.06
73.02
69.38
64.05
49.04
Profit Before Tax
765.57
784.76
526.36
230.12
144.47
136.84
145.77
Tax
194.27
195.34
131.37
55.98
31.59
25.02
53.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
571.39
589.50
394.99
174.08
112.88
111.82
92.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
571.39
589.50
394.99
174.08
112.88
111.82
92.34
Share in Profit of Associates
-0.06
-0.62
0.00
0.06
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
571.33
588.88
394.99
174.14
112.88
111.82
92.34
Equity Capital
40.17
40.17
38.27
38.27
38.27
38.27
38.27
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
43.55
56.62
44.4
14.36
21.55
9.58
9.07
Operating Profit Margin (Excl OI)
8.14%
9.4%
7.86%
5.91%
7.09%
6.55%
6.04%
Gross Profit Margin
6.45%
7.42%
5.88%
4.81%
4.77%
3.56%
3.54%
PAT Margin
4.27%
5.04%
3.85%
2.76%
2.52%
1.98%
1.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 14.21% vs 14.03% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -2.98% vs 49.09% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -1.15% vs 36.51% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 8.32% vs 26.10% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Apar Inds. With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
13,371.45
19,346.11
-5,974.66
-30.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,371.45
19,346.11
-5,974.66
-30.88%
Raw Material Cost
10,746.55
13,408.67
-2,662.12
-19.85%
Purchase of Finished goods
59.59
0.00
59.59
(Increase) / Decrease In Stocks
-153.73
-516.79
363.06
70.25%
Employee Cost
259.43
4,384.06
-4,124.63
-94.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,371.33
1,660.28
-288.95
-17.40%
Total Expenditure (Excl Depreciation)
12,283.17
18,936.22
-6,653.05
-35.13%
Operating Profit (PBDIT) excl Other Income
1,088.28
409.89
678.39
165.51%
Other Income
83.18
316.04
-232.86
-73.68%
Operating Profit (PBDIT)
1,171.46
725.93
445.53
61.37%
Interest
309.26
546.90
-237.64
-43.45%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
862.20
179.03
683.17
381.60%
Depreciation
96.54
186.94
-90.40
-48.36%
Profit Before Tax
765.57
10.35
755.22
7,296.81%
Tax
194.27
11.73
182.54
1,556.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
571.39
-19.64
591.03
3,009.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
571.39
-19.64
591.03
3,009.32%
Share in Profit of Associates
-0.06
49.09
-49.15
-100.12%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
571.33
29.45
541.88
1,840.00%
Equity Capital
40.17
696.41
-656.24
-94.23%
Face Value
10.00
2.00
0.00
Reserves
0.00
23,613.35
-23,613.35
-100.00%
Gross Profit Margin
6.45%
0.93%
0.00
5.52%
PAT Margin
4.27%
-0.10%
0.00
4.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 13,371.45 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 14.21% vs 14.03% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 571.33 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -2.98% vs 49.09% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,088.28 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -1.15% vs 36.51% in Dec 2023
Nine Monthly - Interest
Interest 309.26 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 8.32% vs 26.10% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.14%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023