Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
643.33
554.87
557.07
511.02
389.51
292.69
175.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
643.33
554.87
557.07
511.02
389.51
292.69
175.75
Raw Material Cost
439.90
351.53
359.63
435.43
344.58
182.15
121.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-82.46
-24.65
-20.62
-79.97
-70.41
-36.90
-27.02
Employee Cost
96.03
77.63
67.78
55.37
47.86
49.35
46.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
40.39
39.48
36.93
36.63
38.68
30.32
26.09
Total Expenditure (Excl Depreciation)
493.86
443.99
443.72
447.46
360.71
224.92
167.68
Operating Profit (PBDIT) excl Other Income
149.47
110.88
113.35
63.56
28.80
67.77
8.07
Other Income
6.55
8.99
4.52
4.54
5.06
5.54
21.92
Operating Profit (PBDIT)
156.02
119.87
117.87
68.10
33.86
73.31
29.99
Interest
37.93
21.81
20.90
16.52
10.93
5.38
5.75
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
118.09
98.06
96.97
51.58
22.93
67.93
24.24
Depreciation
23.96
18.56
17.38
15.85
17.59
19.16
21.39
Profit Before Tax
101.67
82.03
79.47
35.74
5.34
48.79
2.85
Tax
24.59
21.07
21.68
7.66
1.43
13.21
-0.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.53
58.42
57.89
28.08
3.91
35.57
3.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.53
58.42
57.89
28.08
3.91
35.57
3.44
Share in Profit of Associates
10.50
8.25
-1.59
-1.11
-2.08
-1.79
-1.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.03
66.67
56.30
26.97
1.83
33.78
2.04
Equity Capital
18.99
18.99
17.32
17.32
17.32
17.32
17.32
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
5.0
4.57
3.2
1.32
1.19
2.61
0.24
Operating Profit Margin (Excl OI)
23.23%
19.98%
20.35%
12.44%
7.39%
23.15%
4.59%
Gross Profit Margin
18.36%
17.67%
17.41%
10.09%
5.89%
23.21%
13.79%
PAT Margin
10.81%
10.53%
10.39%
5.49%
1.0%
12.15%
1.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 15.94% vs -0.39% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 20.04% vs 18.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 34.80% vs -2.18% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 73.91% vs 4.35% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Astra Microwave With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
643.33
0
643.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
643.33
0
643.33
Raw Material Cost
439.90
0
439.90
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-82.46
0
-82.46
Employee Cost
96.03
0
96.03
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
40.39
0.00
40.39
Total Expenditure (Excl Depreciation)
493.86
0
493.86
Operating Profit (PBDIT) excl Other Income
149.47
0.00
149.47
Other Income
6.55
0
6.55
Operating Profit (PBDIT)
156.02
0
156.02
Interest
37.93
0
37.93
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
118.09
0
118.09
Depreciation
23.96
0
23.96
Profit Before Tax
101.67
0
101.67
Tax
24.59
0
24.59
Provisions and contingencies
0.00
0
0.00
Profit After Tax
69.53
0
69.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
69.53
0
69.53
Share in Profit of Associates
10.50
0
10.50
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.03
0
80.03
Equity Capital
18.99
0
18.99
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
18.36%
0%
0.00
18.36%
PAT Margin
10.81%
0%
0.00
10.81%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 643.33 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 15.94% vs -0.39% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 80.03 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 20.04% vs 18.42% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 149.47 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 34.80% vs -2.18% in Dec 2023
Nine Monthly - Interest
Interest 37.93 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 73.91% vs 4.35% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.23%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023