Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
714.32
744.17
711.46
661.71
672.89
673.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
714.32
744.17
711.46
661.71
672.89
673.44
Raw Material Cost
189.38
189.35
183.70
187.49
166.18
204.91
Purchase of Finished goods
141.45
152.37
138.45
96.98
57.45
11.08
(Increase) / Decrease In Stocks
-2.80
-5.93
4.78
-9.53
10.33
1.08
Employee Cost
82.37
75.03
67.38
68.84
63.41
63.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
208.42
212.75
217.62
178.74
193.74
209.96
Total Expenditure (Excl Depreciation)
618.83
623.57
611.94
522.52
491.11
490.80
Operating Profit (PBDIT) excl Other Income
95.49
120.60
99.52
139.19
181.78
182.64
Other Income
27.47
32.99
26.96
27.98
28.23
21.55
Operating Profit (PBDIT)
122.96
153.59
126.48
167.17
210.01
204.19
Interest
0.43
0.79
0.75
0.91
1.02
3.31
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
122.53
152.80
125.73
166.26
208.99
200.88
Depreciation
7.45
7.31
6.13
3.71
4.68
4.32
Profit Before Tax
115.09
145.48
119.60
162.56
204.30
196.55
Tax
20.81
25.63
20.85
28.74
35.84
35.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.28
119.85
98.75
133.81
168.46
161.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
94.28
119.85
98.75
133.81
168.46
161.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.28
119.85
98.75
133.81
168.46
161.48
Equity Capital
13.71
14.26
14.70
14.75
14.75
14.75
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.82
2.55
2.26
2.6
3.88
3.3
Operating Profit Margin (Excl OI)
13.37%
16.21%
13.99%
21.03%
27.01%
27.12%
Gross Profit Margin
17.15%
20.53%
17.67%
25.13%
31.06%
29.83%
PAT Margin
13.2%
16.11%
13.88%
20.22%
25.04%
23.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is -4.01% vs 4.60% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -21.34% vs 21.37% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -20.82% vs 21.18% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -45.57% vs 5.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Bajaj Consumer With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
714.32
10,766.34
-10,052.02
-93.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
714.32
10,766.34
-10,052.02
-93.37%
Raw Material Cost
189.38
4,286.00
-4,096.62
-95.58%
Purchase of Finished goods
141.45
627.88
-486.43
-77.47%
(Increase) / Decrease In Stocks
-2.80
-86.69
83.89
96.77%
Employee Cost
82.37
886.31
-803.94
-90.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
1,059.14
-1,059.14
-100.00%
Other Expenses
208.42
1,753.69
-1,545.27
-88.12%
Total Expenditure (Excl Depreciation)
618.83
8,526.33
-7,907.50
-92.74%
Operating Profit (PBDIT) excl Other Income
95.49
2,240.01
-2,144.52
-95.74%
Other Income
27.47
246.20
-218.73
-88.84%
Operating Profit (PBDIT)
122.96
2,486.21
-2,363.25
-95.05%
Interest
0.43
260.55
-260.12
-99.83%
Exceptional Items
0.00
-31.82
31.82
100.00%
Gross Profit (PBDT)
122.53
2,193.84
-2,071.31
-94.41%
Depreciation
7.45
161.45
-154.00
-95.39%
Profit Before Tax
115.09
2,032.39
-1,917.30
-94.34%
Tax
20.81
592.08
-571.27
-96.49%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
94.28
1,440.31
-1,346.03
-93.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
94.28
1,440.31
-1,346.03
-93.45%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.28
1,440.31
-1,346.03
-93.45%
Equity Capital
13.71
102.30
-88.59
-86.60%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
17.15%
20.38%
0.00
-3.23%
PAT Margin
13.20%
13.38%
0.00
-0.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 714.32 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -4.01% vs 4.60% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 94.28 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -21.34% vs 21.37% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.49 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -20.82% vs 21.18% in Dec 2023
Nine Monthly - Interest
Interest 0.43 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -45.57% vs 5.33% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.37%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023