down arrow

Bharat Road

  • Market Cap: Micro Cap
  • Industry: Engineering
  • ISIN: INE727S01012
  • NSEID: BRNL
  • BSEID: 540700
INR
27.59
1.59 (6.12%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 97.36 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
410.95
287.05
232.15
172.63
148.26
252.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
410.95
287.05
232.15
172.63
148.26
252.32
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.32
7.85
9.38
10.14
9.35
10.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.81
144.01
105.46
48.10
22.79
123.54
Selling and Distribution Expenses
-55.90
-72.01
-52.73
-24.05
-11.40
-61.77
Other Expenses
115.45
113.05
142.20
77.59
31.31
23.55
Total Expenditure (Excl Depreciation)
175.68
192.90
204.31
111.78
52.05
95.56
Operating Profit (PBDIT) excl Other Income
235.27
94.15
27.84
60.85
96.21
156.76
Other Income
15.82
6.44
21.28
9.20
28.13
43.62
Operating Profit (PBDIT)
251.09
100.59
49.12
70.05
124.34
200.38
Interest
52.96
141.98
137.80
137.44
176.05
140.24
Exceptional Items
0.00
0.00
-9.61
0.00
0.00
0.00
Gross Profit (PBDT)
198.13
-41.39
-98.29
-67.39
-51.71
60.14
Depreciation
56.21
48.16
41.43
30.23
27.46
26.56
Profit Before Tax
141.91
-89.55
-139.74
-97.62
-79.17
33.59
Tax
-1.34
-5.98
-11.91
-6.99
0.77
8.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
143.25
-83.57
-127.83
-90.64
-79.96
24.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
143.25
-83.57
-127.83
-90.64
-79.96
24.73
Share in Profit of Associates
0.00
0.00
-8.50
4.49
2.22
4.04
Minority Interest
-6.96
11.13
-2.78
6.55
2.70
1.86
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
146.87
-83.29
-149.13
-75.84
-78.59
27.03
Equity Capital
83.95
83.95
83.95
83.95
83.95
83.95
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
19.57
-1.23
-15.23
-1.55
0.41
1.86
Operating Profit Margin (Excl OI)
57.25%
32.8%
11.99%
35.25%
64.89%
62.13%
Gross Profit Margin
48.21%
-14.42%
-42.34%
-39.04%
-34.88%
23.83%
PAT Margin
34.86%
-29.11%
-55.06%
-52.51%
-53.93%
9.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 43.16% vs 23.65% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 276.34% vs 44.15% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 149.89% vs 238.18% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -62.70% vs 3.03% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Bharat Road With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
410.95
7,347.51
-6,936.56
-94.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
410.95
7,347.51
-6,936.56
-94.41%
Raw Material Cost
0.00
433.55
-433.55
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
34.62
-34.62
-100.00%
Employee Cost
4.32
220.10
-215.78
-98.04%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
111.81
9,877.83
-9,766.02
-98.87%
Selling and Distribution Expenses
-55.90
-3,866.82
3,810.92
98.55%
Other Expenses
115.45
64.91
50.54
77.86%
Total Expenditure (Excl Depreciation)
175.68
6,764.19
-6,588.51
-97.40%
Operating Profit (PBDIT) excl Other Income
235.27
583.32
-348.05
-59.67%
Other Income
15.82
268.27
-252.45
-94.10%
Operating Profit (PBDIT)
251.09
851.59
-600.50
-70.52%
Interest
52.96
156.83
-103.87
-66.23%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
198.13
694.76
-496.63
-71.48%
Depreciation
56.21
85.75
-29.54
-34.45%
Profit Before Tax
141.91
616.35
-474.44
-76.98%
Tax
-1.34
159.92
-161.26
-100.84%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
143.25
449.09
-305.84
-68.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
143.25
449.09
-305.84
-68.10%
Share in Profit of Associates
0.00
66.96
-66.96
-100.00%
Minority Interest
-6.96
-0.47
-6.49
-1,380.85%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
146.87
516.56
-369.69
-71.57%
Equity Capital
83.95
188.10
-104.15
-55.37%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
48.21%
9.46%
0.00
38.75%
PAT Margin
34.86%
6.11%
0.00
28.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 410.95 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 43.16% vs 23.65% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 146.87 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 276.34% vs 44.15% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 235.27 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 149.89% vs 238.18% in Dec 2023

Nine Monthly - Interest
Interest 52.96 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -62.70% vs 3.03% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.25%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023