Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
479.56
517.61
489.93
383.34
209.29
86.79
36.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
479.56
517.61
489.93
383.34
209.29
86.79
36.21
Raw Material Cost
0.48
1.06
2.55
1.80
2.75
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
109.09
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
-0.55
0.00
0.00
Employee Cost
113.29
122.66
135.73
69.03
36.71
28.57
12.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
192.48
244.97
278.90
142.08
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
79.23
59.83
56.28
136.78
16.55
13.45
6.40
Total Expenditure (Excl Depreciation)
385.48
428.52
473.46
349.69
164.55
42.02
18.82
Operating Profit (PBDIT) excl Other Income
94.08
89.09
16.47
33.65
44.74
44.77
17.39
Other Income
2.77
4.29
5.57
0.32
0.15
0.02
0.05
Operating Profit (PBDIT)
96.85
93.38
22.04
33.97
44.89
44.79
17.44
Interest
78.83
77.28
58.59
34.73
15.86
11.42
5.52
Exceptional Items
0.00
10.31
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
18.02
26.41
-36.55
-0.76
29.03
33.37
11.92
Depreciation
23.99
22.91
18.61
15.05
10.58
8.58
5.52
Profit Before Tax
-5.98
3.51
-57.39
-15.82
18.45
24.79
6.40
Tax
1.69
6.13
0.46
4.63
6.74
9.24
2.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-7.66
-2.63
-55.61
-20.44
11.72
15.55
3.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-7.66
-2.63
-55.61
-20.44
11.72
15.55
3.62
Share in Profit of Associates
0.00
0.00
-7.53
0.00
0.00
0.00
0.00
Minority Interest
4.60
8.14
8.97
-2.04
-1.26
-1.45
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.14
10.83
-29.88
-5.08
14.06
17.63
3.62
Equity Capital
77.76
77.73
77.73
77.73
77.73
77.73
43.19
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.02
0.04
-1.22
-0.89
0.25
0.53
0.5
Operating Profit Margin (Excl OI)
19.62%
17.21%
3.36%
8.78%
21.38%
51.58%
48.03%
Gross Profit Margin
3.76%
5.1%
-7.46%
-0.2%
13.87%
38.45%
32.92%
PAT Margin
-1.6%
-0.51%
-11.35%
-5.33%
5.6%
17.92%
10.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is -7.35% vs 5.65% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -80.24% vs 136.24% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 5.60% vs 440.92% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 2.01% vs 31.90% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Capital India With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
479.56
0
479.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
479.56
0
479.56
Raw Material Cost
0.48
0
0.48
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
113.29
0
113.29
Power Cost
0.00
0
0.00
Manufacturing Expenses
192.48
0
192.48
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
79.23
0.00
79.23
Total Expenditure (Excl Depreciation)
385.48
0
385.48
Operating Profit (PBDIT) excl Other Income
94.08
0.00
94.08
Other Income
2.77
0
2.77
Operating Profit (PBDIT)
96.85
0
96.85
Interest
78.83
0
78.83
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
18.02
0
18.02
Depreciation
23.99
0
23.99
Profit Before Tax
-5.98
0
-5.98
Tax
1.69
0
1.69
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-7.66
0
-7.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-7.66
0
-7.66
Share in Profit of Associates
0.00
0
0.00
Minority Interest
4.60
0
4.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.14
0
2.14
Equity Capital
77.76
0
77.76
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
3.76%
0%
0.00
3.76%
PAT Margin
-1.60%
0%
0.00
-1.60%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 479.56 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -7.35% vs 5.65% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 2.14 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -80.24% vs 136.24% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.08 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 5.60% vs 440.92% in Dec 2023
Nine Monthly - Interest
Interest 78.83 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 2.01% vs 31.90% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.62%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023