Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
19,096.85
18,145.67
24,152.08
14,884.04
11,357.51
10,267.37
10,586.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,096.85
18,145.67
24,152.08
14,884.04
11,357.51
10,267.37
10,586.22
Raw Material Cost
9,715.43
10,657.76
15,993.87
8,823.60
4,988.15
5,704.57
6,203.14
Purchase of Finished goods
4,325.16
2,923.65
4,260.99
2,331.19
2,077.19
1,237.38
1,995.13
(Increase) / Decrease In Stocks
306.51
80.49
-1,019.22
-79.99
661.73
247.84
-711.41
Employee Cost
574.65
526.92
492.54
429.47
400.83
344.21
305.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
547.78
Selling and Distribution Expenses
1,024.19
912.97
886.01
819.74
709.32
673.09
816.12
Other Expenses
948.60
918.15
1,014.96
789.86
765.45
720.01
245.74
Total Expenditure (Excl Depreciation)
16,894.54
16,019.94
21,629.15
13,113.87
9,602.67
8,927.10
9,402.15
Operating Profit (PBDIT) excl Other Income
2,202.31
2,125.73
2,522.93
1,770.17
1,754.84
1,340.27
1,184.07
Other Income
232.77
147.83
124.27
67.48
27.78
28.54
28.46
Operating Profit (PBDIT)
2,435.08
2,273.56
2,647.20
1,837.65
1,782.62
1,368.81
1,212.53
Interest
196.56
124.85
137.61
54.09
89.26
191.85
185.42
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-20.14
Gross Profit (PBDT)
2,238.52
2,148.71
2,509.59
1,783.56
1,693.36
1,176.96
1,006.97
Depreciation
204.99
165.58
137.38
127.23
126.34
112.96
78.75
Profit Before Tax
2,025.05
1,974.14
2,362.23
1,657.63
1,567.02
1,064.00
928.22
Tax
520.48
490.02
597.83
422.12
399.36
233.51
318.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,513.05
1,493.11
1,774.38
1,234.21
1,167.66
830.49
609.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,513.05
1,493.11
1,774.38
1,234.21
1,167.66
830.49
609.45
Share in Profit of Associates
-36.80
-16.38
-7.89
4.46
5.64
0.35
0.91
Minority Interest
2.82
-0.59
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,486.79
1,481.88
1,766.49
1,238.67
1,173.30
830.84
610.10
Equity Capital
29.46
29.44
29.40
29.35
29.32
29.27
29.24
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
17.36
7.83
17.89
12.98
11.35
9.03
5.27
Operating Profit Margin (Excl OI)
11.53%
11.71%
10.45%
11.89%
15.45%
13.05%
11.19%
Gross Profit Margin
11.72%
11.84%
10.39%
11.98%
14.91%
11.46%
9.51%
PAT Margin
7.92%
8.23%
7.35%
8.29%
10.28%
8.09%
5.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 5.24% vs -24.87% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 0.33% vs -16.11% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 3.60% vs -15.74% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 57.44% vs -9.27% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Coromandel Inter With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
19,096.85
2,997.63
16,099.22
537.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,096.85
2,997.63
16,099.22
537.06%
Raw Material Cost
9,715.43
1,553.85
8,161.58
525.25%
Purchase of Finished goods
4,325.16
493.91
3,831.25
775.70%
(Increase) / Decrease In Stocks
306.51
155.72
150.79
96.83%
Employee Cost
574.65
221.13
353.52
159.87%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
1,024.19
0.00
1,024.19
Other Expenses
948.60
563.01
385.59
68.49%
Total Expenditure (Excl Depreciation)
16,894.54
2,987.62
13,906.92
465.48%
Operating Profit (PBDIT) excl Other Income
2,202.31
10.01
2,192.30
21,901.10%
Other Income
232.77
156.54
76.23
48.70%
Operating Profit (PBDIT)
2,435.08
166.55
2,268.53
1,362.07%
Interest
196.56
185.21
11.35
6.13%
Exceptional Items
0.00
8.25
-8.25
-100.00%
Gross Profit (PBDT)
2,238.52
-10.41
2,248.93
21,603.55%
Depreciation
204.99
23.81
181.18
760.94%
Profit Before Tax
2,025.05
-34.22
2,059.27
6,017.74%
Tax
520.48
-4.73
525.21
11,103.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,513.05
-29.49
1,542.54
5,230.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,513.05
-29.49
1,542.54
5,230.72%
Share in Profit of Associates
-36.80
0.00
-36.80
Minority Interest
2.82
0.00
2.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,486.79
-29.49
1,516.28
5,141.68%
Equity Capital
29.46
647.07
-617.61
-95.45%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
11.72%
-0.35%
0.00
12.07%
PAT Margin
7.92%
-0.98%
0.00
8.90%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 19,096.85 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 5.24% vs -24.87% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 1,486.79 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 0.33% vs -16.11% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,202.31 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 3.60% vs -15.74% in Dec 2023
Nine Monthly - Interest
Interest 196.56 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 57.44% vs -9.27% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.53%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023