Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,161.34
1,072.31
987.45
977.31
730.24
731.66
730.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,161.34
1,072.31
987.45
977.31
730.24
731.66
730.96
Raw Material Cost
610.97
606.65
471.72
542.89
309.11
319.36
362.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-106.64
-125.69
42.23
-99.59
4.29
11.33
-69.14
Employee Cost
75.70
65.68
55.93
45.23
30.92
30.13
24.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
253.00
238.36
160.25
186.96
141.88
134.01
155.34
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
202.16
185.84
170.37
137.41
137.08
153.23
156.61
Total Expenditure (Excl Depreciation)
1,035.19
970.84
900.50
812.90
623.28
648.06
629.70
Operating Profit (PBDIT) excl Other Income
126.15
101.47
86.95
164.41
106.96
83.60
101.26
Other Income
3.56
2.43
3.49
2.75
1.36
1.48
1.51
Operating Profit (PBDIT)
129.71
103.90
90.44
167.16
108.32
85.08
102.77
Interest
21.21
12.23
10.82
4.99
7.49
11.61
10.85
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
108.50
91.67
79.62
162.17
100.83
73.47
91.92
Depreciation
26.87
14.62
13.38
12.10
10.59
10.51
8.42
Profit Before Tax
82.19
76.91
66.26
150.07
90.24
62.95
83.49
Tax
20.44
17.68
11.69
38.23
23.06
16.82
30.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
61.18
59.37
54.57
111.85
67.18
46.14
52.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
61.18
59.37
54.57
111.85
67.18
46.14
52.69
Share in Profit of Associates
1.19
-1.60
-2.57
-1.20
-1.21
-0.98
-1.09
Minority Interest
-0.62
-0.55
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
61.79
57.11
51.99
110.65
65.97
45.15
51.60
Equity Capital
11.34
11.34
11.34
11.34
11.34
11.34
11.34
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.52
3.12
1.36
7.82
4.9
3.32
3.35
Operating Profit Margin (Excl OI)
10.86%
9.46%
8.81%
16.82%
14.65%
11.43%
13.85%
Gross Profit Margin
9.34%
8.55%
8.06%
16.59%
13.81%
10.04%
12.58%
PAT Margin
5.27%
5.54%
5.53%
11.44%
9.2%
6.31%
7.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 8.30% vs 8.59% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 8.19% vs 9.85% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 24.32% vs 16.70% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 73.43% vs 13.03% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Dollar Industrie With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,161.34
7,899.19
-6,737.85
-85.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,161.34
7,899.19
-6,737.85
-85.30%
Raw Material Cost
610.97
4,017.33
-3,406.36
-84.79%
Purchase of Finished goods
0.00
385.20
-385.20
-100.00%
(Increase) / Decrease In Stocks
-106.64
-128.20
21.56
16.82%
Employee Cost
75.70
859.65
-783.95
-91.19%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
253.00
0.00
253.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
202.16
1,785.61
-1,583.45
-88.68%
Total Expenditure (Excl Depreciation)
1,035.19
6,919.59
-5,884.40
-85.04%
Operating Profit (PBDIT) excl Other Income
126.15
979.60
-853.45
-87.12%
Other Income
3.56
152.97
-149.41
-97.67%
Operating Profit (PBDIT)
129.71
1,132.57
-1,002.86
-88.55%
Interest
21.21
160.56
-139.35
-86.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
108.50
972.01
-863.51
-88.84%
Depreciation
26.87
280.55
-253.68
-90.42%
Profit Before Tax
82.19
691.87
-609.68
-88.12%
Tax
20.44
180.87
-160.43
-88.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
61.18
510.59
-449.41
-88.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
61.18
510.59
-449.41
-88.02%
Share in Profit of Associates
1.19
0.63
0.56
88.89%
Minority Interest
-0.62
0.20
-0.82
-410.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
61.79
507.34
-445.55
-87.82%
Equity Capital
11.34
95.91
-84.57
-88.18%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
9.34%
12.31%
0.00
-2.97%
PAT Margin
5.27%
6.46%
0.00
-1.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,161.34 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 8.30% vs 8.59% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 61.79 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 8.19% vs 9.85% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.15 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 24.32% vs 16.70% in Dec 2023
Nine Monthly - Interest
Interest 21.21 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 73.43% vs 13.03% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.86%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023