Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Net Sales
3,172.13
Other Operating Income
0.00
Total Operating income
3,172.13
Raw Material Cost
2,580.84
Purchase of Finished goods
36.37
(Increase) / Decrease In Stocks
2.25
Employee Cost
83.96
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
285.76
Total Expenditure (Excl Depreciation)
2,989.18
Operating Profit (PBDIT) excl Other Income
182.95
Other Income
9.83
Operating Profit (PBDIT)
192.78
Interest
14.16
Exceptional Items
0.00
Gross Profit (PBDT)
178.62
Depreciation
54.54
Profit Before Tax
124.08
Tax
31.33
Provisions and contingencies
0.00
Profit After Tax
92.75
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
92.75
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
92.75
Equity Capital
44.39
Face Value
1.0
Reserves
0.00
Diluted Earnings per share
1.06
Operating Profit Margin (Excl OI)
5.77%
Gross Profit Margin
5.63%
PAT Margin
2.92%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is -2.70% vs 0.09% in Dec 2023
Standalone Net Profit
YoY Growth in nine months ended Dec 2024 is 22.91% vs 6.35% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 5.63% vs 4.99% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -45.41% vs -7.39% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Filatex India With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
3,172.13
7,899.19
-4,727.06
-59.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,172.13
7,899.19
-4,727.06
-59.84%
Raw Material Cost
2,580.84
4,017.33
-1,436.49
-35.76%
Purchase of Finished goods
36.37
385.20
-348.83
-90.56%
(Increase) / Decrease In Stocks
2.25
-128.20
130.45
101.76%
Employee Cost
83.96
859.65
-775.69
-90.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
285.76
1,785.61
-1,499.85
-84.00%
Total Expenditure (Excl Depreciation)
2,989.18
6,919.59
-3,930.41
-56.80%
Operating Profit (PBDIT) excl Other Income
182.95
979.60
-796.65
-81.32%
Other Income
9.83
152.97
-143.14
-93.57%
Operating Profit (PBDIT)
192.78
1,132.57
-939.79
-82.98%
Interest
14.16
160.56
-146.40
-91.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
178.62
972.01
-793.39
-81.62%
Depreciation
54.54
280.55
-226.01
-80.56%
Profit Before Tax
124.08
691.87
-567.79
-82.07%
Tax
31.33
180.87
-149.54
-82.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
92.75
510.59
-417.84
-81.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
92.75
510.59
-417.84
-81.83%
Share in Profit of Associates
0.00
0.63
-0.63
-100.00%
Minority Interest
0.00
0.20
-0.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
92.75
507.34
-414.59
-81.72%
Equity Capital
44.39
95.91
-51.52
-53.72%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
5.63%
12.31%
0.00
-6.68%
PAT Margin
2.92%
6.46%
0.00
-3.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,172.13 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -2.70% vs 0.09% in Dec 2023
Nine Monthly - Standalone Net Profit
Standalone Net Profit 93.19 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 22.91% vs 6.35% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 5.63% vs 4.99% in Dec 2023
Nine Monthly - Interest
Interest 14.16 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -45.41% vs -7.39% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.77%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023