Nine Monthly Results Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,477.99
3,007.94
3,142.94
1,957.53
1,113.92
1,441.39
1,837.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,477.99
3,007.94
3,142.94
1,957.53
1,113.92
1,441.39
1,837.66
Raw Material Cost
2,439.64
2,233.31
2,598.80
1,711.14
723.74
957.64
1,294.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-37.17
-53.41
-125.44
-139.59
81.33
18.17
-78.15
Employee Cost
103.71
80.89
69.98
60.10
56.32
55.24
43.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
350.90
281.58
325.96
216.07
162.78
162.08
159.09
Total Expenditure (Excl Depreciation)
2,857.08
2,542.37
2,869.30
1,847.72
1,024.17
1,193.13
1,418.58
Operating Profit (PBDIT) excl Other Income
620.91
465.57
273.64
109.81
89.75
248.26
419.08
Other Income
38.17
30.13
17.42
7.90
11.87
5.09
15.28
Operating Profit (PBDIT)
659.08
495.70
291.06
117.71
101.62
253.35
434.36
Interest
36.01
50.32
52.87
24.54
26.33
41.17
53.61
Exceptional Items
0.00
0.00
-30.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
623.07
445.38
208.19
93.17
75.29
212.18
380.75
Depreciation
41.25
37.25
38.53
36.25
35.03
26.99
26.12
Profit Before Tax
581.82
408.13
169.66
56.92
40.26
185.19
354.63
Tax
182.19
112.63
30.01
8.81
15.80
50.81
105.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
399.63
295.50
139.65
48.11
24.46
134.38
249.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
399.63
295.50
139.65
48.11
24.46
134.38
249.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.41
0.03
0.11
0.08
0.06
0.04
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
400.04
295.61
139.72
48.25
24.64
134.66
249.56
Equity Capital
49.37
44.07
41.94
41.90
41.88
41.87
41.84
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.85
2.47
1.55
0.58
0.39
0.38
2.38
Operating Profit Margin (Excl OI)
17.85%
15.48%
8.71%
5.61%
8.06%
17.22%
22.81%
Gross Profit Margin
17.91%
14.81%
6.62%
4.76%
6.76%
14.72%
20.72%
PAT Margin
11.49%
9.82%
4.44%
2.46%
2.2%
9.32%
13.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 15.63% vs -4.30% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 35.33% vs 111.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 33.37% vs 70.14% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -28.44% vs -4.82% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Himadri Special With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
3,477.99
6,102.24
-2,624.25
-43.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,477.99
6,102.24
-2,624.25
-43.00%
Raw Material Cost
2,439.64
4,201.93
-1,762.29
-41.94%
Purchase of Finished goods
0.00
113.16
-113.16
-100.00%
(Increase) / Decrease In Stocks
-37.17
-39.56
2.39
6.04%
Employee Cost
103.71
290.57
-186.86
-64.31%
Power Cost
0.00
349.07
-349.07
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
350.90
411.82
-60.92
-14.79%
Total Expenditure (Excl Depreciation)
2,857.08
5,326.99
-2,469.91
-46.37%
Operating Profit (PBDIT) excl Other Income
620.91
775.25
-154.34
-19.91%
Other Income
38.17
61.07
-22.90
-37.50%
Operating Profit (PBDIT)
659.08
836.32
-177.24
-21.19%
Interest
36.01
18.16
17.85
98.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
623.07
818.16
-195.09
-23.84%
Depreciation
41.25
144.13
-102.88
-71.38%
Profit Before Tax
581.82
674.03
-92.21
-13.68%
Tax
182.19
179.17
3.02
1.69%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
399.63
494.86
-95.23
-19.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
399.63
494.86
-95.23
-19.24%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.41
0.04
-1.45
-3,625.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
400.04
494.82
-94.78
-19.15%
Equity Capital
49.37
27.28
22.09
80.98%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
17.91%
13.41%
0.00
4.50%
PAT Margin
11.49%
8.11%
0.00
3.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,477.99 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 15.63% vs -4.30% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 400.04 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 35.33% vs 111.57% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 620.91 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 33.37% vs 70.14% in Dec 2023
Nine Monthly - Interest
Interest 36.01 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -28.44% vs -4.82% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.85%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
