Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,73,606.00
1,59,968.00
1,67,345.00
1,39,295.00
91,478.00
88,826.00
96,797.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,73,606.00
1,59,968.00
1,67,345.00
1,39,295.00
91,478.00
88,826.00
96,797.00
Raw Material Cost
1,06,238.00
98,010.00
1,02,268.00
89,287.00
52,529.00
52,027.00
59,709.00
Purchase of Finished goods
1,095.00
1,627.00
1,421.00
991.00
1,057.00
15.00
10.00
(Increase) / Decrease In Stocks
-1,984.00
-161.00
1,182.00
-7,096.00
-1,343.00
-404.00
-1,953.00
Employee Cost
11,476.00
11,022.00
9,503.00
8,959.00
7,854.00
6,640.00
6,740.00
Power Cost
10,824.00
10,852.00
13,494.00
7,908.00
6,331.00
7,352.00
7,114.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
22,988.00
21,427.00
22,138.00
18,206.00
13,166.00
12,730.00
13,106.00
Total Expenditure (Excl Depreciation)
1,50,637.00
1,42,777.00
1,50,006.00
1,18,255.00
79,594.00
78,360.00
84,726.00
Operating Profit (PBDIT) excl Other Income
22,969.00
17,191.00
17,339.00
21,040.00
11,884.00
10,466.00
12,071.00
Other Income
2,008.00
1,134.00
905.00
846.00
1,033.00
880.00
617.00
Operating Profit (PBDIT)
24,977.00
18,325.00
18,244.00
21,886.00
12,917.00
11,346.00
12,688.00
Interest
2,545.00
2,970.00
2,660.00
2,963.00
2,835.00
2,768.00
2,803.00
Exceptional Items
-885.00
21.00
41.00
611.00
-526.00
-284.00
0.00
Gross Profit (PBDT)
21,547.00
15,376.00
15,625.00
19,756.00
9,556.00
8,294.00
9,885.00
Depreciation
5,763.00
5,503.00
5,230.00
4,968.00
4,907.00
3,769.00
3,529.00
Profit Before Tax
15,785.00
9,874.00
10,397.00
14,791.00
4,649.00
4,525.00
6,356.00
Tax
5,069.00
2,895.00
2,716.00
4,452.00
1,414.00
1,430.00
2,041.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,715.00
6,978.00
7,679.00
10,336.00
3,235.00
3,095.00
4,315.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-462.00
-1,682.00
0.00
0.00
Net Profit
10,715.00
6,978.00
7,679.00
9,874.00
1,553.00
3,095.00
4,315.00
Share in Profit of Associates
3.00
3.00
7.00
5.00
2.00
4.00
2.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,718.00
6,981.00
7,686.00
9,879.00
1,555.00
3,099.00
4,318.00
Equity Capital
222.00
222.00
222.00
222.00
222.00
222.00
222.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,16,412.00
1,03,384.00
93,319.00
76,775.00
0.00
0.00
0.00
Diluted Earnings per share
16.79
10.49
6.13
16.5
8.44
4.77
6.26
Operating Profit Margin (Excl OI)
13.23%
10.75%
10.36%
15.1%
12.99%
11.78%
12.47%
Gross Profit Margin
12.41%
9.61%
9.34%
14.18%
10.45%
9.34%
10.21%
PAT Margin
6.17%
4.36%
4.59%
7.42%
3.54%
3.48%
4.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 8.53% vs -4.41% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 53.53% vs -9.17% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 33.61% vs -0.85% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -14.31% vs 11.65% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Hindalco Inds. With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,73,606.00
11,519.80
1,62,086.20
1,407.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,73,606.00
11,519.80
1,62,086.20
1,407.02%
Raw Material Cost
1,06,238.00
1,484.81
1,04,753.19
7,054.99%
Purchase of Finished goods
1,095.00
0.00
1,095.00
(Increase) / Decrease In Stocks
-1,984.00
-119.23
-1,864.77
-1,564.01%
Employee Cost
11,476.00
1,372.85
10,103.15
735.93%
Power Cost
10,824.00
2,323.28
8,500.72
365.89%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
22,988.00
1,647.33
21,340.67
1,295.47%
Total Expenditure (Excl Depreciation)
1,50,637.00
6,709.04
1,43,927.96
2,145.28%
Operating Profit (PBDIT) excl Other Income
22,969.00
4,810.76
18,158.24
377.45%
Other Income
2,008.00
231.40
1,776.60
767.76%
Operating Profit (PBDIT)
24,977.00
5,042.16
19,934.84
395.36%
Interest
2,545.00
26.92
2,518.08
9,353.94%
Exceptional Items
-885.00
0.00
-885.00
Gross Profit (PBDT)
21,547.00
5,015.24
16,531.76
329.63%
Depreciation
5,763.00
639.78
5,123.22
800.78%
Profit Before Tax
15,785.00
4,358.88
11,426.12
262.13%
Tax
5,069.00
1,129.16
3,939.84
348.92%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10,715.00
3,246.30
7,468.70
230.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10,715.00
3,246.30
7,468.70
230.07%
Share in Profit of Associates
3.00
-45.59
48.59
106.58%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,718.00
3,200.71
7,517.29
234.86%
Equity Capital
222.00
918.32
-696.32
-75.83%
Face Value
1.00
5.00
0.00
Reserves
1,16,412.00
0.00
1,16,412.00
Gross Profit Margin
12.41%
43.54%
0.00
-31.13%
PAT Margin
6.17%
28.18%
0.00
-22.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,73,606.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 8.53% vs -4.41% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 10,718.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 53.53% vs -9.17% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22,969.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 33.61% vs -0.85% in Dec 2023
Nine Monthly - Interest
Interest 2,545.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -14.31% vs 11.65% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.23%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023