Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'15
Dec'14
Dec'13
Dec'12
Dec'11
Dec'10
Net Sales
412.13
352.27
367.01
345.20
328.42
290.67
253.83
Other Operating Income
0.00
1.18
1.99
1.85
1.47
0.93
1.27
Total Operating income
412.13
353.45
369.00
347.05
329.89
291.60
255.10
Raw Material Cost
252.02
227.29
250.62
233.92
212.24
186.58
163.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.45
-2.56
0.20
-2.52
3.08
-0.46
-5.52
Employee Cost
32.38
24.13
20.72
19.34
18.44
17.65
14.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
36.02
63.08
58.91
58.66
51.68
46.13
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
82.21
28.16
-0.00
-0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
366.17
313.04
334.62
309.66
292.42
255.45
218.77
Operating Profit (PBDIT) excl Other Income
45.96
40.42
34.38
37.39
37.47
36.16
36.33
Other Income
2.24
1.42
0.43
0.37
1.16
0.75
0.47
Operating Profit (PBDIT)
48.20
41.84
34.81
37.77
38.63
36.91
36.80
Interest
11.95
10.00
13.05
13.29
14.24
13.27
8.99
Exceptional Items
0.77
0.77
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
37.02
32.60
21.75
24.48
24.39
23.64
27.81
Depreciation
26.83
16.57
11.43
13.92
13.05
11.27
9.22
Profit Before Tax
10.18
16.05
10.33
10.55
11.34
12.37
18.60
Tax
2.25
3.90
3.25
4.50
2.00
3.28
5.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.93
12.15
7.08
6.05
9.34
9.09
13.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.93
12.15
7.08
6.05
9.34
9.09
13.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.16
-0.24
-1.46
-1.29
0.13
-1.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.93
12.00
6.84
4.60
8.05
9.23
11.88
Equity Capital
17.18
17.18
15.18
13.18
13.18
13.18
13.18
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.73
2.26
1.42
1.62
1.81
1.3
1.86
Operating Profit Margin (Excl OI)
11.15%
11.43%
9.32%
10.77%
11.36%
12.4%
14.24%
Gross Profit Margin
8.98%
9.22%
5.9%
7.05%
7.39%
8.11%
10.9%
PAT Margin
1.92%
3.44%
1.92%
1.74%
2.83%
3.12%
5.17%
Public Share Holdings (%)
0.0%
0.0%
28.94%
33.33%
33.33%
33.33%
33.39%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Nine Monthly Results Of Hitech Corp. With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
412.13
2,149.24
-1,737.11
-80.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
412.13
2,149.24
-1,737.11
-80.82%
Raw Material Cost
252.02
1,420.34
-1,168.32
-82.26%
Purchase of Finished goods
0.00
12.65
-12.65
-100.00%
(Increase) / Decrease In Stocks
-0.45
-41.85
41.40
98.92%
Employee Cost
32.38
188.95
-156.57
-82.86%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
82.21
351.57
-269.36
-76.62%
Total Expenditure (Excl Depreciation)
366.17
1,931.66
-1,565.49
-81.04%
Operating Profit (PBDIT) excl Other Income
45.96
217.58
-171.62
-78.88%
Other Income
2.24
59.45
-57.21
-96.23%
Operating Profit (PBDIT)
48.20
277.03
-228.83
-82.60%
Interest
11.95
72.94
-60.99
-83.62%
Exceptional Items
0.77
0.00
0.77
Gross Profit (PBDT)
37.02
204.09
-167.07
-81.86%
Depreciation
26.83
73.53
-46.70
-63.51%
Profit Before Tax
10.18
130.56
-120.38
-92.20%
Tax
2.25
24.29
-22.04
-90.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.93
106.27
-98.34
-92.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7.93
106.27
-98.34
-92.54%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.93
106.27
-98.34
-92.54%
Equity Capital
17.18
26.25
-9.07
-34.55%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
8.98%
9.50%
0.00
-0.52%
PAT Margin
1.92%
4.94%
0.00
-3.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 412.13 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 7.93 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.96 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Interest
Interest 11.95 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.15%
in Dec 2024Figures in Rs %