Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
38.57
28.10
22.25
28.75
19.81
15.11
17.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38.57
28.10
22.25
28.75
19.81
15.11
17.77
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.79
4.56
4.35
4.32
3.63
3.71
3.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.40
12.38
9.93
13.13
9.34
6.71
8.07
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
5.48
4.30
3.88
4.25
3.66
3.60
3.45
Total Expenditure (Excl Depreciation)
26.67
21.24
18.16
21.70
16.63
14.02
15.14
Operating Profit (PBDIT) excl Other Income
11.90
6.86
4.09
7.05
3.18
1.09
2.63
Other Income
0.00
0.00
0.00
0.50
0.00
0.01
0.41
Operating Profit (PBDIT)
11.90
6.86
4.09
7.55
3.18
1.10
3.04
Interest
0.86
0.26
0.37
0.62
0.24
0.16
0.14
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
11.04
6.60
3.72
6.93
2.94
0.94
2.90
Depreciation
0.48
0.40
0.37
0.19
0.12
0.10
0.12
Profit Before Tax
10.56
6.20
3.35
6.73
2.82
0.84
2.78
Tax
4.70
1.63
0.86
1.40
0.80
0.21
0.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5.86
4.58
2.49
5.33
2.01
0.64
2.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5.86
4.58
2.49
5.33
2.01
0.64
2.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5.86
4.58
2.49
5.33
2.01
0.64
2.05
Equity Capital
13.84
13.84
13.84
13.84
13.84
13.84
13.84
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-0.05
1.35
0.53
1.21
0.49
0.14
0.33
Operating Profit Margin (Excl OI)
30.85%
24.41%
18.38%
24.52%
16.05%
7.21%
14.8%
Gross Profit Margin
28.62%
23.49%
16.72%
24.1%
14.84%
6.22%
16.32%
PAT Margin
15.19%
16.3%
11.19%
18.54%
10.15%
4.24%
11.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 37.26% vs 26.29% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 27.95% vs 83.94% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 73.47% vs 67.73% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 230.77% vs -29.73% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Joindre Capital With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
38.57
0
38.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
38.57
0
38.57
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
4.79
0
4.79
Power Cost
0.00
0
0.00
Manufacturing Expenses
16.40
0
16.40
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
5.48
0.00
5.48
Total Expenditure (Excl Depreciation)
26.67
0
26.67
Operating Profit (PBDIT) excl Other Income
11.90
0.00
11.90
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
11.90
0
11.90
Interest
0.86
0
0.86
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
11.04
0
11.04
Depreciation
0.48
0
0.48
Profit Before Tax
10.56
0
10.56
Tax
4.70
0
4.70
Provisions and contingencies
0.00
0
0.00
Profit After Tax
5.86
0
5.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
5.86
0
5.86
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5.86
0
5.86
Equity Capital
13.84
0
13.84
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
28.62%
0%
0.00
28.62%
PAT Margin
15.19%
0%
0.00
15.19%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 38.57 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 37.26% vs 26.29% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 5.86 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 27.95% vs 83.94% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.90 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 73.47% vs 67.73% in Dec 2023
Nine Monthly - Interest
Interest 0.86 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 230.77% vs -29.73% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.85%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023