down arrow

Jyothy Labs

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: INE668F01031
  • NSEID: JYOTHYLAB
  • BSEID: 532926
INR
370.50
-9.15 (-2.41%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 17.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,180.02
2,096.94
1,869.07
1,649.78
1,414.01
1,318.17
1,297.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,180.02
2,096.94
1,869.07
1,649.78
1,414.01
1,318.17
1,297.60
Raw Material Cost
1,047.95
946.97
1,010.32
815.40
577.36
522.50
516.15
Purchase of Finished goods
57.20
120.47
115.07
155.75
182.17
181.59
201.33
(Increase) / Decrease In Stocks
-24.51
3.08
-25.39
-8.32
-18.57
-16.56
-29.69
Employee Cost
247.53
227.96
199.86
187.23
177.66
168.76
154.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
186.31
168.48
128.40
121.97
85.23
87.12
80.40
Other Expenses
277.89
258.56
216.20
186.77
166.56
164.24
175.41
Total Expenditure (Excl Depreciation)
1,792.37
1,725.52
1,644.46
1,458.80
1,170.41
1,107.65
1,097.81
Operating Profit (PBDIT) excl Other Income
387.65
371.42
224.61
190.98
243.60
210.52
199.79
Other Income
40.10
40.76
33.83
12.94
14.42
15.40
15.92
Operating Profit (PBDIT)
427.75
412.18
258.44
203.92
258.02
225.92
215.71
Interest
4.27
3.47
9.97
8.96
15.88
25.10
25.80
Exceptional Items
0.00
0.00
7.03
0.00
0.00
-3.78
0.00
Gross Profit (PBDT)
423.48
408.71
255.50
194.96
242.14
197.04
189.91
Depreciation
41.58
37.10
38.22
42.75
40.31
38.77
20.60
Profit Before Tax
381.90
371.61
217.28
152.21
201.83
158.27
169.31
Tax
87.79
80.46
36.81
30.02
38.46
22.28
38.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
294.11
291.15
180.47
122.19
163.37
135.99
130.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
294.11
291.15
180.47
122.19
163.37
135.99
130.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.20
0.01
0.99
2.66
2.42
2.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
294.13
291.29
180.48
124.00
170.13
141.47
136.07
Equity Capital
36.72
36.72
36.72
36.72
36.72
36.72
36.72
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.38
2.48
1.84
1.05
1.51
1.27
1.43
Operating Profit Margin (Excl OI)
17.78%
17.71%
12.02%
11.58%
17.23%
15.97%
15.4%
Gross Profit Margin
19.43%
19.49%
13.67%
11.82%
17.12%
14.95%
14.64%
PAT Margin
13.49%
13.88%
9.66%
7.41%
11.55%
10.32%
10.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 3.96% vs 12.19% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 0.97% vs 61.40% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 4.37% vs 65.36% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 23.05% vs -65.20% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Jyothy Labs With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,180.02
10,766.34
-8,586.32
-79.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,180.02
10,766.34
-8,586.32
-79.75%
Raw Material Cost
1,047.95
4,286.00
-3,238.05
-75.55%
Purchase of Finished goods
57.20
627.88
-570.68
-90.89%
(Increase) / Decrease In Stocks
-24.51
-86.69
62.18
71.73%
Employee Cost
247.53
886.31
-638.78
-72.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
186.31
1,059.14
-872.83
-82.41%
Other Expenses
277.89
1,753.69
-1,475.80
-84.15%
Total Expenditure (Excl Depreciation)
1,792.37
8,526.33
-6,733.96
-78.98%
Operating Profit (PBDIT) excl Other Income
387.65
2,240.01
-1,852.36
-82.69%
Other Income
40.10
246.20
-206.10
-83.71%
Operating Profit (PBDIT)
427.75
2,486.21
-2,058.46
-82.80%
Interest
4.27
260.55
-256.28
-98.36%
Exceptional Items
0.00
-31.82
31.82
100.00%
Gross Profit (PBDT)
423.48
2,193.84
-1,770.36
-80.70%
Depreciation
41.58
161.45
-119.87
-74.25%
Profit Before Tax
381.90
2,032.39
-1,650.49
-81.21%
Tax
87.79
592.08
-504.29
-85.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
294.11
1,440.31
-1,146.20
-79.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
294.11
1,440.31
-1,146.20
-79.58%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
294.13
1,440.31
-1,146.18
-79.58%
Equity Capital
36.72
102.30
-65.58
-64.11%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
19.43%
20.38%
0.00
-0.95%
PAT Margin
13.49%
13.38%
0.00
0.11%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,180.02 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 3.96% vs 12.19% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 294.13 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 0.97% vs 61.40% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 387.65 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 4.37% vs 65.36% in Dec 2023

Nine Monthly - Interest
Interest 4.27 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 23.05% vs -65.20% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.78%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023