Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,180.02
2,096.94
1,869.07
1,649.78
1,414.01
1,318.17
1,297.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,180.02
2,096.94
1,869.07
1,649.78
1,414.01
1,318.17
1,297.60
Raw Material Cost
1,047.95
946.97
1,010.32
815.40
577.36
522.50
516.15
Purchase of Finished goods
57.20
120.47
115.07
155.75
182.17
181.59
201.33
(Increase) / Decrease In Stocks
-24.51
3.08
-25.39
-8.32
-18.57
-16.56
-29.69
Employee Cost
247.53
227.96
199.86
187.23
177.66
168.76
154.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
186.31
168.48
128.40
121.97
85.23
87.12
80.40
Other Expenses
277.89
258.56
216.20
186.77
166.56
164.24
175.41
Total Expenditure (Excl Depreciation)
1,792.37
1,725.52
1,644.46
1,458.80
1,170.41
1,107.65
1,097.81
Operating Profit (PBDIT) excl Other Income
387.65
371.42
224.61
190.98
243.60
210.52
199.79
Other Income
40.10
40.76
33.83
12.94
14.42
15.40
15.92
Operating Profit (PBDIT)
427.75
412.18
258.44
203.92
258.02
225.92
215.71
Interest
4.27
3.47
9.97
8.96
15.88
25.10
25.80
Exceptional Items
0.00
0.00
7.03
0.00
0.00
-3.78
0.00
Gross Profit (PBDT)
423.48
408.71
255.50
194.96
242.14
197.04
189.91
Depreciation
41.58
37.10
38.22
42.75
40.31
38.77
20.60
Profit Before Tax
381.90
371.61
217.28
152.21
201.83
158.27
169.31
Tax
87.79
80.46
36.81
30.02
38.46
22.28
38.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
294.11
291.15
180.47
122.19
163.37
135.99
130.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
294.11
291.15
180.47
122.19
163.37
135.99
130.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.20
0.01
0.99
2.66
2.42
2.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
294.13
291.29
180.48
124.00
170.13
141.47
136.07
Equity Capital
36.72
36.72
36.72
36.72
36.72
36.72
36.72
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.38
2.48
1.84
1.05
1.51
1.27
1.43
Operating Profit Margin (Excl OI)
17.78%
17.71%
12.02%
11.58%
17.23%
15.97%
15.4%
Gross Profit Margin
19.43%
19.49%
13.67%
11.82%
17.12%
14.95%
14.64%
PAT Margin
13.49%
13.88%
9.66%
7.41%
11.55%
10.32%
10.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 3.96% vs 12.19% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 0.97% vs 61.40% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 4.37% vs 65.36% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 23.05% vs -65.20% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Jyothy Labs With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,180.02
10,766.34
-8,586.32
-79.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,180.02
10,766.34
-8,586.32
-79.75%
Raw Material Cost
1,047.95
4,286.00
-3,238.05
-75.55%
Purchase of Finished goods
57.20
627.88
-570.68
-90.89%
(Increase) / Decrease In Stocks
-24.51
-86.69
62.18
71.73%
Employee Cost
247.53
886.31
-638.78
-72.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
186.31
1,059.14
-872.83
-82.41%
Other Expenses
277.89
1,753.69
-1,475.80
-84.15%
Total Expenditure (Excl Depreciation)
1,792.37
8,526.33
-6,733.96
-78.98%
Operating Profit (PBDIT) excl Other Income
387.65
2,240.01
-1,852.36
-82.69%
Other Income
40.10
246.20
-206.10
-83.71%
Operating Profit (PBDIT)
427.75
2,486.21
-2,058.46
-82.80%
Interest
4.27
260.55
-256.28
-98.36%
Exceptional Items
0.00
-31.82
31.82
100.00%
Gross Profit (PBDT)
423.48
2,193.84
-1,770.36
-80.70%
Depreciation
41.58
161.45
-119.87
-74.25%
Profit Before Tax
381.90
2,032.39
-1,650.49
-81.21%
Tax
87.79
592.08
-504.29
-85.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
294.11
1,440.31
-1,146.20
-79.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
294.11
1,440.31
-1,146.20
-79.58%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
294.13
1,440.31
-1,146.18
-79.58%
Equity Capital
36.72
102.30
-65.58
-64.11%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
19.43%
20.38%
0.00
-0.95%
PAT Margin
13.49%
13.38%
0.00
0.11%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,180.02 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 3.96% vs 12.19% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 294.13 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 0.97% vs 61.40% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 387.65 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 4.37% vs 65.36% in Dec 2023
Nine Monthly - Interest
Interest 4.27 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 23.05% vs -65.20% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.78%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023